RENOVA, Inc. (TYO:9519)
Japan · Delayed Price · Currency is JPY 950.00
-10.00 (-1.04%)
Aug 24, 2026, 3:30 PM JST
RENOVA Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 87,895 | 87,622 | 70,246 | 44,748 | 33,581 | 29,207 | |
Revenue Growth | 15.10% | 24.74% | 56.98% | 33.25% | 14.98% | 42.11% |
Cost of Revenue | 40,717 | 68,157 | 57,062 | 34,972 | 24,786 | 20,879 |
Gross Profit | 47,178 | 19,465 | 13,184 | 9,776 | 8,795 | 8,328 |
Selling, General & Admin | 9,824 | - | - | - | - | - |
Other Operating Expenses | 14,296 | 13,492 | 9,976 | 4,466 | 3,612 | 4,797 |
Operating Expenses | 42,145 | 13,492 | 9,976 | 4,466 | 3,612 | 4,797 |
Operating Income | 5,033 | 5,973 | 3,208 | 5,310 | 5,183 | 3,531 |
Interest Expense | -7,321 | -6,463 | -5,536 | -3,354 | -2,910 | -2,353 |
Interest & Investment Income | 1,957 | 663 | 398 | 235 | 217 | 110 |
Earnings From Equity Investments | 995 | 910 | 832 | -319 | -167 | -2,656 |
Currency Exchange Gain (Loss) | - | 1,247 | 1,108 | 1,455 | 99 | 161 |
Other Non Operating Income (Expenses) | 2,276 | 2,450 | 4,142 | 8,576 | -29 | 5,135 |
EBT Excluding Unusual Items | 2,940 | 4,780 | 4,152 | 11,903 | 2,393 | 3,928 |
Gain (Loss) on Sale of Investments | 1,676 | -133 | 26 | 27 | 3,855 | - |
Asset Writedown | - | 1,215 | -279 | -66 | -1,418 | 1,088 |
Pretax Income | 4,616 | 5,862 | 3,899 | 11,864 | 4,830 | 5,016 |
Income Tax Expense | 1,123 | 1,244 | 459 | 1,496 | 826 | 2,009 |
Earnings From Continuing Operations | 3,493 | 4,618 | 3,440 | 10,368 | 4,004 | 3,007 |
Minority Interest in Earnings | -952 | -1,310 | -753 | -1,511 | -1,326 | -1,426 |
Net Income | 2,541 | 3,308 | 2,687 | 8,857 | 2,678 | 1,581 |
Net Income to Common | 2,541 | 3,308 | 2,687 | 8,857 | 2,678 | 1,581 |
Net Income Growth | -21.04% | 23.11% | -69.66% | 230.73% | 69.39% | -86.26% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 79 | 79 | 78 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 79 | 79 | 79 |
Shares Change | 0.01% | 0.39% | 13.93% | 0.07% | -0.15% | 0.24% |
EPS (Basic) | 28.11 | 36.59 | 29.85 | 112.32 | 34.08 | 20.24 |
EPS (Diluted) | 28.10 | 36.57 | 29.81 | 111.97 | 33.87 | 19.97 |
EPS Growth | -20.91% | 22.68% | -73.38% | 230.59% | 69.60% | -86.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 23,630 | 22,857 | 23,000 | 2,947 | -722 | -3,286 |
Free Cash Flow Per Share | 261.23 | 252.64 | 255.20 | 37.26 | -9.13 | -41.51 |
Gross Margin | 53.67% | 22.21% | 18.77% | 21.85% | 26.19% | 28.51% |
Operating Margin | 5.73% | 6.82% | 4.57% | 11.87% | 15.43% | 12.09% |
Profit Margin | 2.89% | 3.77% | 3.82% | 19.79% | 7.98% | 5.41% |
Free Cash Flow Margin | 26.88% | 26.09% | 32.74% | 6.59% | -2.15% | -11.25% |
EBITDA | 23,058 | 23,770 | 19,721 | 16,545 | 14,414 | 11,787 |
EBITDA Margin | 26.23% | 27.13% | 28.07% | 36.97% | 42.92% | 40.36% |
D&A For EBITDA | 18,025 | 17,797 | 16,513 | 11,235 | 9,231 | 8,256 |
EBIT | 5,033 | 5,973 | 3,208 | 5,310 | 5,183 | 3,531 |
EBIT Margin | 5.73% | 6.82% | 4.57% | 11.87% | 15.43% | 12.09% |
Effective Tax Rate | 24.33% | 21.22% | 11.77% | 12.61% | 17.10% | 40.05% |