Osaka Gas Co., Ltd. (TYO:9532)
Japan flag Japan · Delayed Price · Currency is JPY
4,025.00
+61.00 (1.54%)
Aug 6, 2025, 3:30 PM JST

ShockWave Medical Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
2,069,0842,069,0192,083,0502,275,1131,586,8791,364,106
Upgrade
Revenue Growth (YoY)
1.36%-0.67%-8.44%43.37%16.33%-0.34%
Upgrade
Cost of Revenue
1,641,3781,663,4411,672,6811,992,8921,161,850921,777
Upgrade
Gross Profit
427,706405,578410,369282,221425,029442,329
Upgrade
Selling, General & Admin
248,044244,846237,814222,219330,123329,836
Upgrade
Operating Expenses
248,044244,846237,814222,219330,123329,836
Upgrade
Operating Income
179,662160,732172,55560,00294,906112,493
Upgrade
Interest Expense
-15,570-15,332-14,436-13,167-10,400-11,087
Upgrade
Interest & Investment Income
19,77218,73614,2988,2025,1965,726
Upgrade
Earnings From Equity Investments
22,62020,65331,98212,92912,84113,618
Upgrade
Currency Exchange Gain (Loss)
-2,566-----
Upgrade
Other Non Operating Income (Expenses)
1,3994,85822,1637,68210,4063,306
Upgrade
EBT Excluding Unusual Items
205,317189,647226,56275,648112,949124,056
Upgrade
Gain (Loss) on Sale of Investments
14,00014,000-5,51517,41815,2893,694
Upgrade
Asset Writedown
-14,397-14,397-20,194-4,470-18,348-19,016
Upgrade
Other Unusual Items
---4,837-4,8876,051-
Upgrade
Pretax Income
211,710189,250196,01683,709115,941108,734
Upgrade
Income Tax Expense
59,59254,19661,88925,151-17,72824,891
Upgrade
Earnings From Continuing Operations
152,118135,054134,12758,558133,66983,843
Upgrade
Minority Interest in Earnings
28-640-1,448-1,448-5,413-2,986
Upgrade
Net Income
152,146134,414132,67957,110128,25680,857
Upgrade
Net Income to Common
152,146134,414132,67957,110128,25680,857
Upgrade
Net Income Growth
47.85%1.31%132.32%-55.47%58.62%93.49%
Upgrade
Shares Outstanding (Basic)
400403414416416416
Upgrade
Shares Outstanding (Diluted)
400403414416416416
Upgrade
Shares Change (YoY)
-2.81%-2.56%-0.44%-0.02%-0.00%-0.01%
Upgrade
EPS (Basic)
380.10333.31320.60137.39308.48194.47
Upgrade
EPS (Diluted)
380.10333.31320.60137.39308.48194.47
Upgrade
EPS Growth
52.13%3.96%133.35%-55.46%58.62%93.51%
Upgrade
Free Cash Flow
-72,831137,963-138,507-28,10050,190
Upgrade
Free Cash Flow Per Share
-180.60333.37-333.21-67.58120.72
Upgrade
Dividend Per Share
95.00095.00082.50060.00057.50052.500
Upgrade
Dividend Growth
15.15%15.15%37.50%4.35%9.52%5.00%
Upgrade
Gross Margin
20.67%19.60%19.70%12.40%26.78%32.43%
Upgrade
Operating Margin
8.68%7.77%8.28%2.64%5.98%8.25%
Upgrade
Profit Margin
7.35%6.50%6.37%2.51%8.08%5.93%
Upgrade
Free Cash Flow Margin
-3.52%6.62%-6.09%-1.77%3.68%
Upgrade
EBITDA
308,207294,610302,557185,512209,239219,043
Upgrade
EBITDA Margin
14.90%14.24%14.52%8.15%13.19%16.06%
Upgrade
D&A For EBITDA
128,545133,878130,002125,510114,333106,550
Upgrade
EBIT
179,662160,732172,55560,00294,906112,493
Upgrade
EBIT Margin
8.68%7.77%8.28%2.64%5.98%8.25%
Upgrade
Effective Tax Rate
28.15%28.64%31.57%30.05%-22.89%
Upgrade
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.