Osaka Gas Co., Ltd. (TYO:9532)
Japan flag Japan · Delayed Price · Currency is JPY
5,243.00
+31.00 (0.59%)
Nov 21, 2025, 3:30 PM JST

Osaka Gas Statistics

Total Valuation

Osaka Gas has a market cap or net worth of JPY 2.04 trillion. The enterprise value is 2.76 trillion.

Market Cap2.04T
Enterprise Value 2.76T

Important Dates

The last earnings date was Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Osaka Gas has 388.73 million shares outstanding. The number of shares has decreased by -2.92% in one year.

Current Share Class 388.73M
Shares Outstanding 388.73M
Shares Change (YoY) -2.92%
Shares Change (QoQ) -0.86%
Owned by Insiders (%) 0.06%
Owned by Institutions (%) 52.01%
Float 364.36M

Valuation Ratios

The trailing PE ratio is 11.67 and the forward PE ratio is 11.87. Osaka Gas's PEG ratio is 2.97.

PE Ratio 11.67
Forward PE 11.87
PS Ratio 0.98
PB Ratio 1.19
P/TBV Ratio 1.27
P/FCF Ratio 13.78
P/OCF Ratio 5.52
PEG Ratio 2.97
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.82, with an EV/FCF ratio of 18.68.

EV / Earnings 15.48
EV / Sales 1.33
EV / EBITDA 7.82
EV / EBIT 12.70
EV / FCF 18.68

Financial Position

The company has a current ratio of 1.75, with a Debt / Equity ratio of 0.50.

Current Ratio 1.75
Quick Ratio 0.87
Debt / Equity 0.50
Debt / EBITDA 2.58
Debt / FCF 5.78
Interest Coverage 12.83

Financial Efficiency

Return on equity (ROE) is 10.39% and return on invested capital (ROIC) is 4.68%.

Return on Equity (ROE) 10.39%
Return on Assets (ROA) 3.78%
Return on Invested Capital (ROIC) 4.68%
Return on Capital Employed (ROCE) 7.19%
Revenue Per Employee 97.09M
Profits Per Employee 8.34M
Employee Count21,404
Asset Turnover 0.64
Inventory Turnover 7.48

Taxes

In the past 12 months, Osaka Gas has paid 63.37 billion in taxes.

Income Tax 63.37B
Effective Tax Rate 26.21%

Stock Price Statistics

The stock price has increased by +65.97% in the last 52 weeks. The beta is -0.22, so Osaka Gas's price volatility has been lower than the market average.

Beta (5Y) -0.22
52-Week Price Change +65.97%
50-Day Moving Average 4,490.86
200-Day Moving Average 3,846.28
Relative Strength Index (RSI) 77.39
Average Volume (20 Days) 1,300,465

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Osaka Gas had revenue of JPY 2.08 trillion and earned 178.47 billion in profits. Earnings per share was 449.34.

Revenue2.08T
Gross Profit 444.10B
Operating Income 195.46B
Pretax Income 241.79B
Net Income 178.47B
EBITDA 331.32B
EBIT 195.46B
Earnings Per Share (EPS) 449.34
Full Income Statement

Balance Sheet

The company has 177.41 billion in cash and 855.56 billion in debt, giving a net cash position of -678.14 billion or -1,744.52 per share.

Cash & Cash Equivalents 177.41B
Total Debt 855.56B
Net Cash -678.14B
Net Cash Per Share -1,744.52
Equity (Book Value) 1.72T
Book Value Per Share 4,283.01
Working Capital 358.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 369.06 billion and capital expenditures -221.14 billion, giving a free cash flow of 147.93 billion.

Operating Cash Flow 369.06B
Capital Expenditures -221.14B
Free Cash Flow 147.93B
FCF Per Share 380.54
Full Cash Flow Statement

Margins

Gross margin is 21.37%, with operating and profit margins of 9.41% and 8.59%.

Gross Margin 21.37%
Operating Margin 9.41%
Pretax Margin 11.64%
Profit Margin 8.59%
EBITDA Margin 15.94%
EBIT Margin 9.41%
FCF Margin 7.12%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.29%.

Dividend Per Share 120.00
Dividend Yield 2.29%
Dividend Growth (YoY) 26.32%
Years of Dividend Growth 5
Payout Ratio 21.27%
Buyback Yield 2.92%
Shareholder Yield 5.22%
Earnings Yield 8.76%
FCF Yield 7.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Osaka Gas has an Altman Z-Score of 2.1 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 6