Keiyo Gas Co., Ltd. (TYO:9539)
Japan flag Japan · Delayed Price · Currency is JPY
1,217.00
+10.00 (0.83%)
Sep 26, 2025, 3:30 PM JST

Keiyo Gas Statistics

Total Valuation

Keiyo Gas has a market cap or net worth of JPY 39.13 billion. The enterprise value is 49.99 billion.

Market Cap39.13B
Enterprise Value 49.99B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Keiyo Gas has 32.15 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 32.15M
Shares Outstanding 32.15M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.64%
Owned by Institutions (%) 8.09%
Float 10.24M

Valuation Ratios

The trailing PE ratio is 11.66.

PE Ratio 11.66
Forward PE n/a
PS Ratio 0.33
PB Ratio 0.39
P/TBV Ratio 0.43
P/FCF Ratio n/a
P/OCF Ratio 2.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.54, with an EV/FCF ratio of -12.10.

EV / Earnings 14.90
EV / Sales 0.43
EV / EBITDA 3.54
EV / EBIT 13.66
EV / FCF -12.10

Financial Position

The company has a current ratio of 1.50, with a Debt / Equity ratio of 0.27.

Current Ratio 1.50
Quick Ratio 1.37
Debt / Equity 0.27
Debt / EBITDA 1.90
Debt / FCF -6.42
Interest Coverage 12.90

Financial Efficiency

Return on equity (ROE) is 3.53% and return on invested capital (ROIC) is 1.72%.

Return on Equity (ROE) 3.53%
Return on Assets (ROA) 1.34%
Return on Invested Capital (ROIC) 1.72%
Return on Capital Employed (ROCE) 2.48%
Revenue Per Employee 92.31M
Profits Per Employee 2.65M
Employee Count1,267
Asset Turnover 0.72
Inventory Turnover 48.37

Taxes

In the past 12 months, Keiyo Gas has paid 953.00 million in taxes.

Income Tax 953.00M
Effective Tax Rate 21.43%

Stock Price Statistics

The stock price has increased by +40.69% in the last 52 weeks. The beta is 0.20, so Keiyo Gas's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +40.69%
50-Day Moving Average 1,165.80
200-Day Moving Average 1,074.01
Relative Strength Index (RSI) 65.48
Average Volume (20 Days) 7,695

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Keiyo Gas had revenue of JPY 116.96 billion and earned 3.36 billion in profits. Earnings per share was 104.37.

Revenue116.96B
Gross Profit 36.99B
Operating Income 3.47B
Pretax Income 4.45B
Net Income 3.36B
EBITDA 13.93B
EBIT 3.47B
Earnings Per Share (EPS) 104.37
Full Income Statement

Balance Sheet

The company has 19.07 billion in cash and 26.53 billion in debt, giving a net cash position of -7.46 billion or -231.94 per share.

Cash & Cash Equivalents 19.07B
Total Debt 26.53B
Net Cash -7.46B
Net Cash Per Share -231.94
Equity (Book Value) 99.15B
Book Value Per Share 2,977.90
Working Capital 10.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.15 billion and capital expenditures -17.28 billion, giving a free cash flow of -4.13 billion.

Operating Cash Flow 13.15B
Capital Expenditures -17.28B
Free Cash Flow -4.13B
FCF Per Share -128.51
Full Cash Flow Statement

Margins

Gross margin is 31.63%, with operating and profit margins of 2.97% and 2.87%.

Gross Margin 31.63%
Operating Margin 2.97%
Pretax Margin 3.80%
Profit Margin 2.87%
EBITDA Margin 11.91%
EBIT Margin 2.97%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 1.81%.

Dividend Per Share 22.00
Dividend Yield 1.81%
Dividend Growth (YoY) -42.22%
Years of Dividend Growth 1
Payout Ratio 21.10%
Buyback Yield 0.00%
Shareholder Yield 1.82%
Earnings Yield 8.58%
FCF Yield -10.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Dec 27, 2024
Split Type Forward
Split Ratio 3

Scores

Keiyo Gas has an Altman Z-Score of 1.9 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.9
Piotroski F-Score 6