METAWATER Co., Ltd. (TYO:9551)
Japan flag Japan · Delayed Price · Currency is JPY
3,085.00
+30.00 (0.98%)
Jul 31, 2026, 3:30 PM JST

METAWATER Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
214,467209,844179,094165,561150,716135,557
Revenue Growth
14.61%17.17%8.17%9.85%11.18%1.65%
Gross Profit
48,58047,05238,71434,40330,28828,492
Operating Income
12,57412,88110,6279,9048,6908,148
Net Income
9,4289,1366,8526,8756,2526,245
Earnings Per Share
215.95209.28157.04157.66143.45143.38
EPS Growth
26.88%33.27%-0.39%9.90%0.05%-4.73%

Revenue by Segment

Fiscal YearFY 2026FY 2025
Period EndingMar '26 Mar '25
System Solution Business
61,15457,211
Operation Business
33,45531,787
Environmental Engineering Business
58,47552,367
International Business
56,75937,727
Total
209,843179,092

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
59,37227,26636,27814,88211,72421,290
Total Debt
39,27239,61140,42527,01414,39712,406
Net Cash (Debt)
20,100-12,345-4,147-12,132-2,6738,884
Net Cash Growth
-36.99%----25.11%
Net Cash Per Share
460.38-282.79-95.05-278.21-61.33203.98

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-15,13213,316-5,486-4,3406,635
Capital Expenditures
--4,730-1,772-911-1,034-1,206
Free Cash Flow
-10,40211,544-6,397-5,3745,429
Free Cash Flow Growth
--9.89%----43.85%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
22.65%22.42%21.62%20.78%20.10%21.02%
Operating Margin
5.86%6.14%5.93%5.98%5.77%6.01%
Pretax Margin
6.00%6.22%5.50%6.34%6.02%6.46%
Profit Margin
4.40%4.35%3.83%4.15%4.15%4.61%
FCF Margin
-4.96%6.45%-3.86%-3.57%4.00%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00070.00050.00046.00042.00040.000
Dividend Per Share Growth
22.95%40.00%8.70%9.52%5.00%0%
Dividend Yield
2.59%2.06%2.66%2.10%2.61%2.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.2916.2512.2314.5512.0413.97
Forward PE
12.1615.6712.0414.4111.3614.79
P/FCF Ratio
12.9514.277.26--16.06
PS Ratio
0.630.710.470.600.500.64