AViC Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2019	FY 2018	FY 2017
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '19 Sep 30, 2019	Sep '18 Sep 30, 2018	Sep '17 Sep 30, 2017
Revenue	2,047	1,934	236.3	38.05	11.2
Revenue Growth (YoY)	-	718.44%	521.05%	239.88%	-
Cost of Revenue	783	799	123.36	2.04	9.52
Gross Profit	1,264	1,135	112.94	36.01	1.67
Selling, General & Admin	696	689	-	-	-
Other Operating Expenses	-	-	112.09	31.57	8.92
Operating Expenses	696	689	112.09	33.01	11.08
Operating Income	568	446	0.85	3	-9.41
Interest Expense	-2	-1	-0.45	-	-0.07
Other Non Operating Income (Expenses)	7	-3	1.62	-1.3	0.08
Pretax Income	573	442	2.02	1.7	-9.4
Income Tax Expense	169	133	0.17	0.18	0.07
Earnings From Continuing Operations	404	309	1.85	1.52	-9.47
Net Income to Company	-	309	-	-	-
Minority Interest in Earnings	1	1	-	-	-
Net Income	405	310	1.85	1.52	-9.47
Net Income to Common	405	310	1.85	1.52	-9.47
Net Income Growth	-	16638.66%	21.76%	-	-
Shares Outstanding (Basic)	6	6	-	-	-
Shares Outstanding (Diluted)	6	6	-	-	-
EPS (Basic)	66.00	50.55	-	-	-
EPS (Diluted)	65.15	50.22	-	-	-
Free Cash Flow	366	254	-	-	-
Free Cash Flow Per Share	58.94	41.14	-	-	-
Gross Margin	61.75%	58.69%	47.79%	94.64%	14.95%
Operating Margin	27.75%	23.06%	0.36%	7.90%	-84.03%
Profit Margin	19.79%	16.03%	0.78%	4.00%	-84.56%
Free Cash Flow Margin	17.88%	13.13%	-	-	-
EBITDA	620	495	-	4.44	-7.25
EBITDA Margin	30.29%	25.60%	-	11.68%	-64.74%
D&A For EBITDA	52	49	-	-	-
EBIT	568	446	0.85	3	-9.41
EBIT Margin	27.75%	23.06%	0.36%	7.90%	-84.03%
Effective Tax Rate	29.49%	30.09%	-	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.