AViC Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2019	FY 2018	FY 2017
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '19 Sep 30, 2019	Sep '18 Sep 30, 2018	Sep '17 Sep 30, 2017
Revenue	2,680	1,934	236.3	38.05	11.2
Revenue Growth (YoY)	38.57%	718.44%	521.05%	239.88%	-
Cost of Revenue	1,052	799	123.36	2.04	9.52
Gross Profit	1,628	1,135	112.94	36.01	1.67
Selling, General & Admin	904	689	-	-	-
Other Operating Expenses	-	-	112.09	31.57	8.92
Operating Expenses	904	689	112.09	33.01	11.08
Operating Income	724	446	0.85	3	-9.41
Interest Expense	-4	-1	-0.45	-	-0.07
Interest & Investment Income	2	-	-	-	-
Other Non Operating Income (Expenses)	9	-3	1.62	-1.3	0.08
EBT Excluding Unusual Items	731	442	2.02	1.7	-9.4
Gain (Loss) on Sale of Assets	4	-	-	-	-
Pretax Income	735	442	2.02	1.7	-9.4
Income Tax Expense	197	133	0.17	0.18	0.07
Earnings From Continuing Operations	538	309	1.85	1.52	-9.47
Net Income to Company	538	309	-	-	-
Minority Interest in Earnings	1	1	-	-	-
Net Income	539	310	1.85	1.52	-9.47
Net Income to Common	539	310	1.85	1.52	-9.47
Net Income Growth	73.87%	16638.66%	21.76%	-	-
Shares Outstanding (Basic)	6	6	-	-	-
Shares Outstanding (Diluted)	6	6	-	-	-
Shares Change (YoY)	2.48%	-	-	-	-
EPS (Basic)	87.07	50.55	-	-	-
EPS (Diluted)	85.28	50.22	-	-	-
EPS Growth	69.81%	-	-	-	-
Free Cash Flow	657	254	-	-	-
Free Cash Flow Per Share	103.83	41.14	-	-	-
Gross Margin	60.75%	58.69%	47.79%	94.64%	14.95%
Operating Margin	27.02%	23.06%	0.36%	7.90%	-84.03%
Profit Margin	20.11%	16.03%	0.78%	4.00%	-84.56%
Free Cash Flow Margin	24.52%	13.13%	-	-	-
EBITDA	786	495	-	4.44	-7.25
EBITDA Margin	29.33%	25.60%	-	11.68%	-64.74%
D&A For EBITDA	62	49	-	-	-
EBIT	724	446	0.85	3	-9.41
EBIT Margin	27.02%	23.06%	0.36%	7.90%	-84.03%
Effective Tax Rate	26.80%	30.09%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.