AViC Co., Ltd. (TYO:9554)
1,597.00
-130.00 (-7.53%)
Jun 3, 2026, 3:30 PM JST
AViC Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 | Sep '17 Sep 30, 2017 |
| 3,437 | 2,680 | 1,934 | 236.3 | 38.05 | 11.2 | |
Revenue Growth (YoY) | 67.90% | 38.57% | 718.44% | 521.05% | 239.88% | - |
Cost of Revenue | 1,359 | 1,052 | 799 | 123.36 | 2.04 | 9.52 |
Gross Profit | 2,078 | 1,628 | 1,135 | 112.94 | 36.01 | 1.67 |
Selling, General & Admin | 1,219 | 904 | 689 | - | - | - |
Other Operating Expenses | - | - | - | 112.09 | 31.57 | 8.92 |
Operating Expenses | 1,219 | 904 | 689 | 112.09 | 33.01 | 11.08 |
Operating Income | 859 | 724 | 446 | 0.85 | 3 | -9.41 |
Interest Expense | -11 | -4 | -1 | -0.45 | - | -0.07 |
Interest & Investment Income | 4 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 11 | 9 | -3 | 1.62 | -1.3 | 0.08 |
EBT Excluding Unusual Items | 865 | 731 | 442 | 2.02 | 1.7 | -9.4 |
Gain (Loss) on Sale of Assets | 33 | 4 | - | - | - | - |
Pretax Income | 898 | 735 | 442 | 2.02 | 1.7 | -9.4 |
Income Tax Expense | 283 | 197 | 133 | 0.17 | 0.18 | 0.07 |
Earnings From Continuing Operations | 615 | 538 | 309 | 1.85 | 1.52 | -9.47 |
Net Income to Company | - | 538 | 309 | - | - | - |
Minority Interest in Earnings | 1 | 1 | 1 | - | - | - |
Net Income | 616 | 539 | 310 | 1.85 | 1.52 | -9.47 |
Net Income to Common | 616 | 539 | 310 | 1.85 | 1.52 | -9.47 |
Net Income Growth | 52.10% | 73.87% | 16638.66% | 21.76% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | - | - | - |
Shares Outstanding (Diluted) | 6 | 6 | 6 | - | - | - |
Shares Change (YoY) | 3.50% | 2.48% | - | - | - | - |
EPS (Basic) | 97.93 | 87.07 | 50.55 | - | - | - |
EPS (Diluted) | 95.90 | 85.28 | 50.22 | - | - | - |
EPS Growth | 47.21% | 69.81% | - | - | - | - |
Free Cash Flow | 659 | 657 | 254 | - | - | - |
Free Cash Flow Per Share | 102.53 | 103.83 | 41.14 | - | - | - |
Gross Margin | 60.46% | 60.75% | 58.69% | 47.79% | 94.64% | 14.95% |
Operating Margin | 24.99% | 27.02% | 23.06% | 0.36% | 7.90% | -84.03% |
Profit Margin | 17.92% | 20.11% | 16.03% | 0.78% | 4.00% | -84.56% |
Free Cash Flow Margin | 19.17% | 24.52% | 13.13% | - | - | - |
EBITDA | 959 | 786 | 495 | - | 4.44 | -7.25 |
EBITDA Margin | 27.90% | 29.33% | 25.60% | - | 11.68% | -64.74% |
D&A For EBITDA | 100 | 62 | 49 | - | - | - |
EBIT | 859 | 724 | 446 | 0.85 | 3 | -9.41 |
EBIT Margin | 24.99% | 27.02% | 23.06% | 0.36% | 7.90% | -84.03% |
Effective Tax Rate | 31.51% | 26.80% | 30.09% | - | - | - |