airCloset, Inc. (TYO:9557)
Japan · Delayed Price · Currency is JPY 241.00
+13.00 (5.70%)
Aug 27, 2026, 3:30 PM JST
airCloset Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 5,175 | 4,957 | 4,216 | 3,740 | 3,390 | |
Revenue Growth | 4.40% | 17.58% | 12.73% | 10.32% | 17.42% |
Cost of Revenue | 2,841 | 2,580 | 2,217 | 1,983 | 1,718 |
Gross Profit | 2,334 | 2,377 | 1,999 | 1,757 | 1,672 |
Selling, General & Admin | 2,569 | 2,257 | 2,028 | 1,941 | 1,721 |
Operating Expenses | 2,569 | 2,275 | 2,034 | 1,945 | 1,724 |
Operating Income | -235 | 102 | -35 | -188 | -52 |
Interest Expense | -18 | -17 | -19 | -20 | -14 |
Interest & Investment Income | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | - | 2 | 1 | -21 | -2 |
EBT Excluding Unusual Items | -252 | 87 | -53 | -229 | -68 |
Asset Writedown | - | - | - | -125 | -308 |
Other Unusual Items | 6 | -64 | - | - | - |
Pretax Income | -246 | 23 | -53 | -354 | -376 |
Income Tax Expense | - | - | - | - | 2 |
Net Income | -246 | 23 | -53 | -354 | -378 |
Net Income to Common | -246 | 23 | -53 | -354 | -378 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 |
Shares Change | 0.79% | 0.24% | 1.14% | 41.40% | 14.69% |
EPS (Basic) | -29.70 | 2.80 | -6.46 | -43.67 | -65.94 |
EPS (Diluted) | -29.70 | 2.80 | -6.46 | -43.67 | -65.94 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -413 | -274 | -109 | -398 | -661 |
Free Cash Flow Per Share | -49.86 | -33.34 | -13.29 | -49.10 | -115.30 |
Gross Margin | 45.10% | 47.95% | 47.41% | 46.98% | 49.32% |
Operating Margin | -4.54% | 2.06% | -0.83% | -5.03% | -1.53% |
Profit Margin | -4.75% | 0.46% | -1.26% | -9.46% | -11.15% |
Free Cash Flow Margin | -7.98% | -5.53% | -2.58% | -10.64% | -19.50% |
EBITDA | 534 | 664 | 537 | 225 | 296 |
EBITDA Margin | 10.32% | 13.40% | 12.74% | 6.02% | 8.73% |
D&A For EBITDA | 769 | 562 | 572 | 413 | 348 |
EBIT | -235 | 102 | -35 | -188 | -52 |
EBIT Margin | -4.54% | 2.06% | -0.83% | -5.03% | -1.53% |
Advertising Expenses | - | 752 | 740 | 734 | 659 |