PROGRIT Inc. (TYO:9560)
Japan · Delayed Price · Currency is JPY 964.00
-56.00 (-5.49%)
Nov 6, 2026, 3:30 PM JST
PROGRIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 7,647 | 5,747 | 4,453 | 3,023 | 2,252 | |
Revenue Growth | 33.06% | 29.06% | 47.30% | 34.24% | 13.68% |
Cost of Revenue | 2,030 | 1,492 | 1,254 | 883 | 742 |
Gross Profit | 5,617 | 4,255 | 3,199 | 2,140 | 1,510 |
Selling, General & Admin | 4,095 | 3,052 | 2,375 | 1,643 | 1,184 |
Operating Expenses | 4,095 | 3,052 | 2,375 | 1,643 | 1,184 |
Operating Income | 1,522 | 1,203 | 824 | 497 | 326 |
Interest Expense | -4 | -1 | -1 | -2 | -3 |
Interest & Investment Income | 9 | 4 | - | - | - |
Other Non Operating Income (Expenses) | -14 | 1 | -6 | -3 | -3 |
EBT Excluding Unusual Items | 1,513 | 1,207 | 817 | 492 | 320 |
Gain (Loss) on Sale of Investments | -19 | - | - | - | - |
Asset Writedown | -8 | - | - | - | - |
Pretax Income | 1,486 | 1,207 | 817 | 492 | 320 |
Income Tax Expense | 376 | 319 | 207 | 132 | 133 |
Net Income | 1,110 | 888 | 610 | 360 | 187 |
Net Income to Common | 1,110 | 888 | 610 | 360 | 187 |
Net Income Growth | 25.00% | 45.57% | 69.44% | 92.51% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 3 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 3 |
Shares Change | -2.47% | -0.25% | 1.64% | 265.06% | 2.40% |
EPS (Basic) | 90.25 | 71.09 | 49.88 | 31.24 | 54.40 |
EPS (Diluted) | 89.46 | 69.80 | 47.83 | 28.69 | 54.40 |
EPS Growth | 28.17% | 45.93% | 66.71% | -47.27% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,536 | 847 | 1,022 | 795 | 492 |
Free Cash Flow Per Share | 123.79 | 66.58 | 80.14 | 63.36 | 143.14 |
Gross Margin | 73.45% | 74.04% | 71.84% | 70.79% | 67.05% |
Operating Margin | 19.90% | 20.93% | 18.50% | 16.44% | 14.48% |
Profit Margin | 14.52% | 15.45% | 13.70% | 11.91% | 8.30% |
Free Cash Flow Margin | 20.09% | 14.74% | 22.95% | 26.30% | 21.85% |
EBITDA | 1,578 | 1,252 | 848 | 516 | 345 |
EBITDA Margin | 20.64% | 21.79% | 19.04% | 17.07% | 15.32% |
D&A For EBITDA | 56 | 49 | 24 | 19 | 19 |
EBIT | 1,522 | 1,203 | 824 | 497 | 326 |
EBIT Margin | 19.90% | 20.93% | 18.50% | 16.44% | 14.48% |
Effective Tax Rate | 25.30% | 26.43% | 25.34% | 26.83% | 41.56% |
Advertising Expenses | - | 1,411 | 968 | 507 | 361 |