PROGRIT Inc. (TYO:9560)
Japan · Delayed Price · Currency is JPY 668.00
-3.00 (-0.45%)
Jun 4, 2026, 3:30 PM JST
PROGRIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 6,270 | 5,747 | 4,453 | 3,023 | 2,252 | 1,981 | |
Revenue Growth (YoY) | 20.18% | 29.06% | 47.30% | 34.24% | 13.68% | -9.25% |
Cost of Revenue | 1,608 | 1,492 | 1,254 | 883 | 742 | 797 |
Gross Profit | 4,662 | 4,255 | 3,199 | 2,140 | 1,510 | 1,184 |
Selling, General & Admin | 3,558 | 3,052 | 2,375 | 1,643 | 1,184 | 1,229 |
Operating Expenses | 3,558 | 3,052 | 2,375 | 1,643 | 1,184 | 1,229 |
Operating Income | 1,104 | 1,203 | 824 | 497 | 326 | -45 |
Interest Expense | -2 | -1 | -1 | -2 | -3 | -3 |
Interest & Investment Income | 6 | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | 2 | 1 | -6 | -3 | -3 | 2 |
EBT Excluding Unusual Items | 1,110 | 1,207 | 817 | 492 | 320 | -46 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -64 |
Pretax Income | 1,110 | 1,207 | 817 | 492 | 320 | -110 |
Income Tax Expense | 324 | 319 | 207 | 132 | 133 | -34 |
Net Income | 786 | 888 | 610 | 360 | 187 | -76 |
Net Income to Common | 786 | 888 | 610 | 360 | 187 | -76 |
Net Income Growth | -1.99% | 45.57% | 69.44% | 92.51% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 3 | 3 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 3 | 3 |
Shares Change (YoY) | -1.50% | -0.25% | 1.64% | 265.06% | 2.40% | 0.05% |
EPS (Basic) | 63.16 | 71.09 | 49.88 | 31.24 | 54.40 | -22.64 |
EPS (Diluted) | 62.39 | 69.80 | 47.83 | 28.69 | 54.40 | -22.64 |
EPS Growth | -0.51% | 45.93% | 66.71% | -47.27% | - | - |
Free Cash Flow | 857 | 847 | 1,022 | 795 | 492 | - |
Free Cash Flow Per Share | 68.02 | 66.58 | 80.14 | 63.36 | 143.14 | - |
Gross Margin | 74.35% | 74.04% | 71.84% | 70.79% | 67.05% | 59.77% |
Operating Margin | 17.61% | 20.93% | 18.50% | 16.44% | 14.48% | -2.27% |
Profit Margin | 12.54% | 15.45% | 13.70% | 11.91% | 8.30% | -3.84% |
Free Cash Flow Margin | 13.67% | 14.74% | 22.95% | 26.30% | 21.85% | - |
EBITDA | 1,146 | 1,252 | 848 | 516 | 345 | - |
EBITDA Margin | 18.28% | 21.79% | 19.04% | 17.07% | 15.32% | - |
D&A For EBITDA | 42 | 49 | 24 | 19 | 19 | - |
EBIT | 1,104 | 1,203 | 824 | 497 | 326 | -45 |
EBIT Margin | 17.61% | 20.93% | 18.50% | 16.44% | 14.48% | -2.27% |
Effective Tax Rate | 29.19% | 26.43% | 25.34% | 26.83% | 41.56% | - |
Advertising Expenses | - | 1,411 | 968 | 507 | 361 | - |