Atlas Technologies Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	2,280	2,120	2,589	579.24	27.32
Revenue Growth (YoY)	7.55%	-18.12%	346.97%	2020.19%	-
Cost of Revenue	1,713	1,715	1,862	311.14	-
Gross Profit	567	405	727	268.1	27.32
Selling, General & Admin	558	788	597	-	-
Other Operating Expenses	-	-	-	71.32	12.64
Operating Expenses	558	788	597	71.32	12.64
Operating Income	9	-383	130	196.79	14.68
Interest & Investment Income	2	-	-	-	-
Currency Exchange Gain (Loss)	-	7	-1	-	-
Other Non Operating Income (Expenses)	11	3	-2	20.56	-
EBT Excluding Unusual Items	22	-373	127	217.35	14.68
Asset Writedown	-	-483	-	-	-
Other Unusual Items	-	-1	-	-	-
Pretax Income	22	-857	127	217.35	14.68
Income Tax Expense	-	-5	52	73.88	4.43
Net Income to Company	22	-852	75	-	-
Net Income	22	-852	75	143.47	10.25
Net Income to Common	22	-852	75	143.47	10.25
Net Income Growth	-	-	-47.72%	1299.82%	-
Shares Outstanding (Basic)	7	7	7	-	-
Shares Outstanding (Diluted)	7	7	7	-	-
Shares Change (YoY)	0.29%	-0.87%	-	-	-
EPS (Basic)	2.98	-115.60	10.50	-	-
EPS (Diluted)	2.98	-115.60	10.17	-	-
Gross Margin	24.87%	19.10%	28.08%	46.28%	100.00%
Operating Margin	0.40%	-18.07%	5.02%	33.97%	53.73%
Profit Margin	0.97%	-40.19%	2.90%	24.77%	37.52%
EBITDA	79	-313	146	-	-
EBITDA Margin	3.46%	-14.76%	5.64%	-	-
D&A For EBITDA	70	70	16	-	-
EBIT	9	-383	130	196.79	14.68
EBIT Margin	0.40%	-18.07%	5.02%	33.97%	53.73%
Effective Tax Rate	-	-	40.95%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.