GLOE Inc. Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2016
Period Ending	Jul '25 Jul 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '16 Oct 31, 2016
Revenue	2,305	2,260	2,264	47.9
Revenue Growth (YoY)	1.81%	-0.18%	4626.32%	-
Cost of Revenue	1,608	1,656	1,746	27.56
Gross Profit	697	604	518	20.35
Selling, General & Admin	713	551	461	-
Amortization of Goodwill & Intangibles	20	20	20	-
Other Operating Expenses	-	-	-	19.24
Operating Expenses	750	588	503	19.52
Operating Income	-53	16	15	0.83
Interest Expense	-4	-2	-1	-0.29
Other Non Operating Income (Expenses)	1	-1	-12	-0.23
Pretax Income	-56	13	2	0.31
Income Tax Expense	14	21	6	0.12
Earnings From Continuing Operations	-70	-8	-4	0.19
Net Income to Company	-	-8	-4	-
Minority Interest in Earnings	13	-11	-1	-
Net Income	-57	-19	-5	0.19
Net Income to Common	-57	-19	-5	0.19
Shares Outstanding (Basic)	3	3	3	-
Shares Outstanding (Diluted)	3	3	3	-
Shares Change (YoY)	2.09%	1.22%	-	-
EPS (Basic)	-20.67	-6.95	-1.85	-
EPS (Diluted)	-20.67	-6.95	-1.85	-
Free Cash Flow	-	138	-79	-
Free Cash Flow Per Share	-	50.46	-29.24	-
Gross Margin	30.24%	26.73%	22.88%	42.47%
Operating Margin	-2.30%	0.71%	0.66%	1.72%
Profit Margin	-2.47%	-0.84%	-0.22%	0.39%
Free Cash Flow Margin	-	6.11%	-3.49%	-
EBITDA	-19.75	53	57	1.11
EBITDA Margin	-0.86%	2.34%	2.52%	2.31%
D&A For EBITDA	33.25	37	42	-
EBIT	-53	16	15	0.83
EBIT Margin	-2.30%	0.71%	0.66%	1.72%
Effective Tax Rate	-	161.54%	300.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.