GLOE Inc. (TYO:9565)
Japan flag Japan · Delayed Price · Currency is JPY
665.00
-3.00 (-0.45%)
Jun 17, 2026, 9:00 AM JST

GLOE Inc. Statistics

Total Valuation

GLOE Inc. has a market cap or net worth of JPY 1.85 billion. The enterprise value is 1.80 billion.

Market Cap1.85B
Enterprise Value 1.80B

Important Dates

The last earnings date was Friday, June 12, 2026.

Earnings Date Jun 12, 2026
Ex-Dividend Date n/a

Share Statistics

GLOE Inc. has 2.78 million shares outstanding. The number of shares has increased by 2.46% in one year.

Current Share Class 2.78M
Shares Outstanding 2.78M
Shares Change (YoY) +2.46%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 13.35%
Owned by Institutions (%) 6.68%
Float 947,898

Valuation Ratios

The trailing PE ratio is 17.78.

PE Ratio 17.78
Forward PE n/a
PS Ratio 0.56
PB Ratio 3.52
P/TBV Ratio 5.74
P/FCF Ratio 20.38
P/OCF Ratio 10.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.80, with an EV/FCF ratio of 19.81.

EV / Earnings 17.16
EV / Sales 0.55
EV / EBITDA 7.80
EV / EBIT 10.79
EV / FCF 19.81

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.94.

Current Ratio 1.41
Quick Ratio 1.28
Debt / Equity 0.94
Debt / EBITDA 2.14
Debt / FCF 5.43
Interest Coverage 23.86

Financial Efficiency

Return on equity (ROE) is 22.29% and return on invested capital (ROIC) is 21.28%.

Return on Equity (ROE) 22.29%
Return on Assets (ROA) 8.17%
Return on Invested Capital (ROIC) 21.28%
Return on Capital Employed (ROCE) 22.39%
Weighted Average Cost of Capital (WACC) 4.48%
Revenue Per Employee 34.36M
Profits Per Employee 1.09M
Employee Count96
Asset Turnover 2.58
Inventory Turnover 142.36

Taxes

In the past 12 months, GLOE Inc. has paid 62.00 million in taxes.

Income Tax 62.00M
Effective Tax Rate 37.13%

Stock Price Statistics

The stock price has decreased by -31.30% in the last 52 weeks. The beta is 0.22, so GLOE Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change -31.30%
50-Day Moving Average 702.10
200-Day Moving Average 799.63
Relative Strength Index (RSI) 42.91
Average Volume (20 Days) 4,300

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GLOE Inc. had revenue of JPY 3.30 billion and earned 105.00 million in profits. Earnings per share was 37.57.

Revenue3.30B
Gross Profit 950.00M
Operating Income 167.00M
Pretax Income 167.00M
Net Income 105.00M
EBITDA 231.00M
EBIT 167.00M
Earnings Per Share (EPS) 37.57
Full Income Statement

Balance Sheet

The company has 576.00 million in cash and 494.00 million in debt, with a net cash position of 82.00 million or 29.54 per share.

Cash & Cash Equivalents 576.00M
Total Debt 494.00M
Net Cash 82.00M
Net Cash Per Share 29.54
Equity (Book Value) 527.00M
Book Value Per Share 179.05
Working Capital 282.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 175.00 million and capital expenditures -84.00 million, giving a free cash flow of 91.00 million.

Operating Cash Flow 175.00M
Capital Expenditures -84.00M
Depreciation & Amortization 64.00M
Net Borrowing 62.00M
Free Cash Flow 91.00M
FCF Per Share 32.78
Full Cash Flow Statement

Margins

Gross margin is 28.80%, with operating and profit margins of 5.06% and 3.18%.

Gross Margin 28.80%
Operating Margin 5.06%
Pretax Margin 5.06%
Profit Margin 3.18%
EBITDA Margin 7.00%
EBIT Margin 5.06%
FCF Margin 2.76%

Dividends & Yields

GLOE Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.46%
Shareholder Yield -2.46%
Earnings Yield 5.66%
FCF Yield 4.91%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GLOE Inc. has an Altman Z-Score of 4.7 and a Piotroski F-Score of 7.

Altman Z-Score 4.7
Piotroski F-Score 7