GLOE Inc. (TYO:9565)
666.00
0.00 (0.00%)
Sep 3, 2026, 3:30 PM JST
GLOE Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '16 Oct 31, 2016 |
| 3,299 | 2,843 | 2,260 | 2,264 | 47.9 | |
Revenue Growth | 48.80% | 25.80% | -0.18% | 4626.32% | - |
Cost of Revenue | 2,349 | 2,029 | 1,656 | 1,746 | 27.56 |
Gross Profit | 950 | 814 | 604 | 518 | 20.35 |
Selling, General & Admin | 724 | 736 | 551 | 461 | - |
Amortization of Goodwill & Intangibles | 22 | 22 | 20 | 20 | - |
Other Operating Expenses | - | - | - | - | 19.24 |
Operating Expenses | 783 | 795 | 588 | 503 | 19.52 |
Operating Income | 167 | 19 | 16 | 15 | 0.83 |
Interest Expense | -7 | -5 | -2 | -1 | -0.29 |
Other Non Operating Income (Expenses) | 8 | 10 | -1 | -12 | -0.23 |
Pretax Income | 167 | 24 | 13 | 2 | 0.31 |
Income Tax Expense | 62 | 30 | 21 | 6 | 0.12 |
Earnings From Continuing Operations | 105 | -6 | -8 | -4 | 0.19 |
Net Income to Company | - | -6 | -8 | -4 | - |
Minority Interest in Earnings | - | 9 | -11 | -1 | - |
Net Income | 105 | 3 | -19 | -5 | 0.19 |
Net Income to Common | 105 | 3 | -19 | -5 | 0.19 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - |
Shares Change | 2.84% | 2.75% | 1.22% | - | - |
EPS (Basic) | 37.84 | 1.08 | -6.95 | -1.85 | - |
EPS (Diluted) | 37.71 | 1.08 | -6.95 | -1.85 | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '16 Oct 31, 2016 |
Free Cash Flow | 91 | 41 | 138 | -79 | - |
Free Cash Flow Per Share | 32.19 | 14.59 | 50.46 | -29.24 | - |
Gross Margin | 28.80% | 28.63% | 26.73% | 22.88% | 42.47% |
Operating Margin | 5.06% | 0.67% | 0.71% | 0.66% | 1.72% |
Profit Margin | 3.18% | 0.11% | -0.84% | -0.22% | 0.39% |
Free Cash Flow Margin | 2.76% | 1.44% | 6.11% | -3.49% | - |
EBITDA | 231 | 68 | 53 | 57 | 1.11 |
EBITDA Margin | 7.00% | 2.39% | 2.34% | 2.52% | 2.31% |
D&A For EBITDA | 64 | 49 | 37 | 42 | - |
EBIT | 167 | 19 | 16 | 15 | 0.83 |
EBIT Margin | 5.06% | 0.67% | 0.71% | 0.66% | 1.72% |
Effective Tax Rate | 37.13% | 125.00% | 161.54% | 300.00% | - |