GLOE Inc. (TYO:9565)
Japan · Delayed Price · Currency is JPY 643.00
-2.00 (-0.31%)
Oct 8, 2026, 3:30 PM JST
GLOE Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '16 Oct 31, 2016 |
| 3,343 | 2,843 | 2,260 | 2,264 | 47.9 | |
Revenue Growth | 17.60% | 25.80% | -0.18% | 4626.32% | - |
Cost of Revenue | 2,420 | 2,029 | 1,656 | 1,746 | 27.56 |
Gross Profit | 923.67 | 814 | 604 | 518 | 20.35 |
Selling, General & Admin | 679.33 | 736 | 551 | 461 | - |
Amortization of Goodwill & Intangibles | 37 | 22 | 20 | 20 | - |
Other Operating Expenses | - | - | - | - | 19.24 |
Operating Expenses | 768.33 | 795 | 588 | 503 | 19.52 |
Operating Income | 155.33 | 19 | 16 | 15 | 0.83 |
Interest Expense | -7.67 | -5 | -2 | -1 | -0.29 |
Currency Exchange Gain (Loss) | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | 3 | 10 | -1 | -12 | -0.23 |
EBT Excluding Unusual Items | 153.67 | 24 | 13 | 2 | 0.31 |
Gain (Loss) on Sale of Assets | -4 | - | - | - | - |
Pretax Income | 149.67 | 24 | 13 | 2 | 0.31 |
Income Tax Expense | 39.67 | 30 | 21 | 6 | 0.12 |
Earnings From Continuing Operations | 110 | -6 | -8 | -4 | 0.19 |
Net Income to Company | 110 | -6 | -8 | -4 | - |
Minority Interest in Earnings | -6.67 | 9 | -11 | -1 | - |
Net Income | 103.33 | 3 | -19 | -5 | 0.19 |
Net Income to Common | 103.33 | 3 | -19 | -5 | 0.19 |
Net Income Growth | 3344.45% | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - |
Shares Change | 0.26% | 2.75% | 1.22% | - | - |
EPS (Basic) | 37.23 | 1.08 | -6.95 | -1.85 | - |
EPS (Diluted) | 36.97 | 1.08 | -6.95 | -1.85 | - |
EPS Growth | 3310.98% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '16 Oct 31, 2016 |
Free Cash Flow | -9 | 41 | 138 | -79 | - |
Free Cash Flow Per Share | -3.19 | 14.59 | 50.46 | -29.24 | - |
Gross Margin | 27.63% | 28.63% | 26.73% | 22.88% | 42.47% |
Operating Margin | 4.65% | 0.67% | 0.71% | 0.66% | 1.72% |
Profit Margin | 3.09% | 0.11% | -0.84% | -0.22% | 0.39% |
Free Cash Flow Margin | -0.27% | 1.44% | 6.11% | -3.49% | - |
EBITDA | 228.83 | 68 | 53 | 57 | 1.11 |
EBITDA Margin | 6.84% | 2.39% | 2.34% | 2.52% | 2.31% |
D&A For EBITDA | 73.5 | 49 | 37 | 42 | - |
EBIT | 155.33 | 19 | 16 | 15 | 0.83 |
EBIT Margin | 4.65% | 0.67% | 0.71% | 0.66% | 1.72% |
Effective Tax Rate | 26.50% | 125.00% | 161.54% | 300.00% | - |