H.I.S. Co., Ltd. (TYO:9603)
Japan flag Japan · Delayed Price · Currency is JPY
1,147.00
-22.00 (-1.88%)
Sep 18, 2026, 3:30 PM JST

H.I.S. Financials Overview

Millions JPY. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
386,082373,106343,334252,205142,732118,564
Revenue Growth
3.70%8.67%36.13%76.70%20.38%-72.45%
Gross Profit
119,224117,975110,61883,07728,15916,395
Operating Income
10,49611,62910,8561,743-48,033-64,048
Net Income
-2,0534,7198,717-2,628-11,500-54,356
Earnings Per Share
-27.4762.99109.79-35.48-156.60-814.38
EPS Growth
--42.63%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '25 Oct '24 Oct '23 Oct '22 Oct '21
Travel Business
309,139283,972202,00867,69343,028
Unallocated Adjustment
-4,143-3,467-1,748-1,983-1,764
KYUSHU SANKO Group
25,38123,98521,67617,96016,362
Hotel Business
25,24422,98917,9379,2074,757
Others
17,48415,8538,6364,3153,701
Total
373,105343,332251,865142,793118,561

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
116,897113,932138,167157,594145,007101,422
Total Debt
177,696179,071211,863266,150276,755277,358
Net Cash (Debt)
-60,799-65,139-73,696-108,556-131,748-175,936
Net Cash Growth
------
Net Cash Per Share
-813.37-869.48-929.40-1465.51-1794.05-2635.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
-21,21929,24730,934-14,966-28,397
Capital Expenditures
--7,154-8,196-6,345-8,860-16,567
Free Cash Flow
-14,06521,05124,589-23,826-44,964
Free Cash Flow Growth
--33.19%-14.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
30.88%31.62%32.22%32.94%19.73%13.83%
Operating Margin
2.72%3.12%3.16%0.69%-33.65%-54.02%
Pretax Margin
0.24%1.89%2.48%-0.51%-7.36%-46.56%
Profit Margin
-0.53%1.26%2.54%-1.04%-8.06%-45.84%
FCF Margin
-3.77%6.13%9.75%-16.69%-37.92%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Oct '25
Dividend Per Share
25.00020.000
Dividend Per Share Growth
25.00%-
Dividend Yield
2.18%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
-20.7315.02---
Forward PE
15.6211.3516.7025.6244.3344.33
P/FCF Ratio
10.956.966.225.11--
PS Ratio
0.220.260.380.501.071.51