H.I.S. Co., Ltd. (TYO:9603)
Japan flag Japan · Delayed Price · Currency is JPY
1,168.00
-12.00 (-1.02%)
Aug 27, 2026, 12:45 PM JST

H.I.S. Financials Overview

Millions JPY. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
384,925373,106343,334252,205142,732118,564
Revenue Growth
5.83%8.67%36.13%76.70%20.38%-72.45%
Gross Profit
119,158117,975110,61883,07728,15916,395
Operating Income
11,35711,62910,8561,743-48,033-64,048
Net Income
3,9214,7198,717-2,628-11,500-54,356
Earnings Per Share
52.4662.99109.79-35.48-156.60-814.38
EPS Growth
-51.81%-42.63%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Unallocated Adjustment
-4,078-4,143-3,467-1,748-1,983-1,764
Others
17,47917,48415,8538,6364,3153,701
KYUSHU SANKO Group
26,36225,38123,98521,67617,96016,362
Hotel Business
26,70025,24422,98917,9379,2074,757
Travel Business
318,461309,139283,972202,00867,69343,028
Total
384,924373,105343,332251,865142,793118,561

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
108,895113,932138,167157,594145,007101,422
Total Debt
185,223179,071211,863266,150276,755277,358
Net Cash (Debt)
-76,328-65,139-73,696-108,556-131,748-175,936
Net Cash Growth
------
Net Cash Per Share
-1021.21-869.48-929.40-1465.51-1794.05-2635.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
16,42421,21929,24730,934-14,966-28,397
Capital Expenditures
-8,589-7,154-8,196-6,345-8,860-16,567
Free Cash Flow
7,83514,06521,05124,589-23,826-44,964
Free Cash Flow Growth
-19.81%-33.19%-14.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
30.96%31.62%32.22%32.94%19.73%13.83%
Operating Margin
2.95%3.12%3.16%0.69%-33.65%-54.02%
Pretax Margin
1.75%1.89%2.48%-0.51%-7.36%-46.56%
Profit Margin
1.02%1.26%2.54%-1.04%-8.06%-45.84%
FCF Margin
2.04%3.77%6.13%9.75%-16.69%-37.92%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Oct '25
Dividend Per Share
25.00020.000
Dividend Per Share Growth
25.00%-
Dividend Yield
2.23%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
22.5020.7315.02---
Forward PE
26.1911.3516.7025.6244.3344.33
P/FCF Ratio
11.266.966.225.11--
PS Ratio
0.230.260.380.501.071.51