H.I.S. Co., Ltd. (TYO:9603)
Japan flag Japan · Delayed Price · Currency is JPY
1,684.00
-45.00 (-2.60%)
Apr 24, 2025, 3:30 PM JST

H.I.S. Cash Flow Statement

Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jan '25 Oct '24 Oct '23 Oct '22 Oct '21 Oct '20 2015 - 2019
Net Income
-8,526-1,282-10,499-55,207-34,924
Upgrade
Depreciation & Amortization
-11,36610,97513,15813,40013,675
Upgrade
Loss (Gain) From Sale of Assets
--1722,8012,6292,4595,320
Upgrade
Loss (Gain) From Sale of Investments
-1,604295-33,883823-248
Upgrade
Loss (Gain) on Equity Investments
----548194
Upgrade
Other Operating Activities
--1,799-994-222-234-4,750
Upgrade
Change in Accounts Receivable
--115-13,016-1,906-69033,247
Upgrade
Change in Accounts Payable
-2,1784,706-3,4983,702-28,631
Upgrade
Change in Other Net Operating Assets
-7,65927,44919,2556,802-41,651
Upgrade
Operating Cash Flow
-29,24730,934-14,966-28,397-57,768
Upgrade
Operating Cash Flow Growth
--5.45%----
Upgrade
Capital Expenditures
--8,196-6,345-8,860-16,567-66,515
Upgrade
Sale of Property, Plant & Equipment
-2,73517510,9318,5151,862
Upgrade
Cash Acquisitions
--2,162-2,149-963-528-693
Upgrade
Divestitures
-864-37,815394-851
Upgrade
Investment in Securities
-40,786-38,58710,4706,85416,344
Upgrade
Other Investing Activities
-12,373509310-6,377885
Upgrade
Investing Cash Flow
-45,606-46,25253,572-7,095-47,851
Upgrade
Short-Term Debt Issued
-85,767160,584111,26272,81869,413
Upgrade
Long-Term Debt Issued
-70,2621,6934,25539,4655,712
Upgrade
Total Debt Issued
-156,029162,277115,517112,28375,125
Upgrade
Short-Term Debt Repaid
--128,269-136,857-113,922-71,469-48,544
Upgrade
Long-Term Debt Repaid
--80,414-35,619-1,570-11,693-38,232
Upgrade
Total Debt Repaid
--208,683-172,476-115,492-83,162-86,776
Upgrade
Net Debt Issued (Repaid)
--52,654-10,1992529,121-11,651
Upgrade
Issuance of Common Stock
--1,2497,66511,9947,844
Upgrade
Dividends Paid
------1,900
Upgrade
Other Financing Activities
--2,504-2,835-2,232-404105
Upgrade
Financing Cash Flow
--55,158-11,7855,45840,711-5,602
Upgrade
Foreign Exchange Rate Adjustments
-1,6318184,6802,415-1,082
Upgrade
Miscellaneous Cash Flow Adjustments
-54182115-1207
Upgrade
Net Cash Flow
-21,380-26,10348,8597,633-112,096
Upgrade
Free Cash Flow
-21,05124,589-23,826-44,964-124,283
Upgrade
Free Cash Flow Growth
--14.39%----
Upgrade
Free Cash Flow Margin
-6.13%9.75%-16.69%-37.92%-28.88%
Upgrade
Free Cash Flow Per Share
-265.48331.95-324.45-673.67-2147.66
Upgrade
Cash Interest Paid
-2,5782,1421,9301,2371,097
Upgrade
Cash Income Tax Paid
-1,6801,0624593704,894
Upgrade
Levered Free Cash Flow
-18,02123,597-12,869-36,357-121,946
Upgrade
Unlevered Free Cash Flow
-19,56624,987-11,619-35,623-121,262
Upgrade
Change in Net Working Capital
-5,216-9,611-19,268-14,104-7,57448,939
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.