LuckLand Co., Ltd. (TYO:9612)
Japan flag Japan · Delayed Price · Currency is JPY
1,203.00
-13.00 (-1.07%)
Sep 7, 2026, 3:30 PM JST

LuckLand Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
53,34956,57447,65945,11641,02735,888
Revenue Growth
9.11%18.71%5.64%9.97%14.32%-3.66%
Gross Profit
8,8199,7515,9785,5835,2134,773
Operating Income
3,2204,034239460-316-260
Net Income
1,7852,081-479252-168-39
Earnings Per Share
164.42201.90-46.6123.97-16.57-4.05
EPS Growth
307.47%-----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,22511,5217,1356,8126,9256,529
Total Debt
2,1722,3234,9476,0507,1616,163
Net Cash (Debt)
9,0539,1982,188762-236366
Net Cash Growth
132.96%320.38%187.14%---
Net Cash Per Share
833.88892.40212.9072.41-23.2738.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,8154,453860-141-6421,652
Capital Expenditures
-177-161-156-168-640-330
Free Cash Flow
3,6384,292704-309-1,2821,322
Free Cash Flow Growth
339.37%509.66%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.53%17.24%12.54%12.38%12.71%13.30%
Operating Margin
6.04%7.13%0.50%1.02%-0.77%-0.72%
Pretax Margin
5.13%5.85%-0.85%1.31%0.15%0.20%
Profit Margin
3.35%3.68%-1.00%0.56%-0.41%-0.11%
FCF Margin
6.82%7.59%1.48%-0.69%-3.13%3.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
40.00020.000--25.00025.000
Dividend Per Share Growth
100.00%---0%0%
Dividend Yield
3.31%1.05%--0.91%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4010.54-94.00--
Forward PE
-29.5829.5829.5829.5829.58
P/FCF Ratio
3.865.1125.96--21.96
PS Ratio
0.260.390.380.530.700.81