Kin-Ei Corp. (TYO:9636)
Japan flag Japan · Delayed Price · Currency is JPY
4,105.00
+35.00 (0.86%)
May 2, 2025, 11:30 AM JST

Kin-Ei Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 2002 - 2006
Period Ending
Jan '11 Jan '10 Jan '09 Jan '08 Jan '07 2002 - 2006
Operating Revenue
2,9782,9713,7583,8744,253
Upgrade
Other Revenue
586.68580.58---
Upgrade
Revenue
3,5653,5513,7583,8744,253
Upgrade
Revenue Growth (YoY)
0.38%-5.50%-2.99%-8.92%-2.60%
Upgrade
Cost of Revenue
3,1313,1473,2653,3133,602
Upgrade
Gross Profit
434.02404.51493.08561.37651.95
Upgrade
Selling, General & Admin
296.29293.14293.75302.99319.41
Upgrade
Other Operating Expenses
--7.127.63-
Upgrade
Operating Expenses
303.86300.44308.31318.6314.98
Upgrade
Operating Income
130.15104.06184.76242.77336.98
Upgrade
Interest Expense
-26.84-30.61-31.65-33.74-37.86
Upgrade
Interest & Investment Income
2.365.621.831.851.41
Upgrade
Other Non Operating Income (Expenses)
12.075.8341.541.49
Upgrade
EBT Excluding Unusual Items
117.7484.9158.93212.43302.02
Upgrade
Gain (Loss) on Sale of Investments
--5.26---
Upgrade
Gain (Loss) on Sale of Assets
-----66.91
Upgrade
Asset Writedown
-19.8-19.53-26.37-64.48-
Upgrade
Other Unusual Items
28.8735.4535.4524.781.14
Upgrade
Pretax Income
126.8195.57168.02172.73236.24
Upgrade
Income Tax Expense
52.7430.3568.3768.0497.16
Upgrade
Net Income
74.0865.2199.65104.69139.09
Upgrade
Net Income to Common
74.0865.2199.65104.69139.09
Upgrade
Net Income Growth
13.60%-34.56%-4.81%-24.73%1151.81%
Upgrade
Shares Outstanding (Basic)
33333
Upgrade
Shares Outstanding (Diluted)
33333
Upgrade
Shares Change (YoY)
-0.03%-0.09%-0.09%-0.10%-0.06%
Upgrade
EPS (Basic)
26.5223.3435.6437.4149.64
Upgrade
EPS (Diluted)
26.5223.3435.6437.4149.64
Upgrade
EPS Growth
13.63%-34.51%-4.73%-24.65%1152.61%
Upgrade
Free Cash Flow
215.41172.29227.48409.06550.86
Upgrade
Free Cash Flow Per Share
77.1361.6781.35146.16196.62
Upgrade
Dividend Per Share
20.00020.00020.00020.00020.000
Upgrade
Gross Margin
12.17%11.39%13.12%14.49%15.33%
Upgrade
Operating Margin
3.65%2.93%4.92%6.27%7.92%
Upgrade
Profit Margin
2.08%1.84%2.65%2.70%3.27%
Upgrade
Free Cash Flow Margin
6.04%4.85%6.05%10.56%12.95%
Upgrade
EBITDA
491.72454.12556.91602.9726.99
Upgrade
EBITDA Margin
13.79%12.79%14.82%15.56%17.09%
Upgrade
D&A For EBITDA
361.57350.05372.14360.12390.01
Upgrade
EBIT
130.15104.06184.76242.77336.98
Upgrade
EBIT Margin
3.65%2.93%4.92%6.27%7.92%
Upgrade
Effective Tax Rate
41.59%31.76%40.69%39.39%41.13%
Upgrade
Revenue as Reported
3,5653,5513,7583,8744,253
Upgrade
Advertising Expenses
--0.10.13-
Upgrade
Updated Mar 10, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.