Kin-Ei Corp. (TYO:9636)
Japan · Delayed Price · Currency is JPY 4,170.00
-15.00 (-0.36%)
Aug 26, 2026, 1:37 PM JST
Kin-Ei Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|
Period Ending | Jan '11 Jan 31, 2011 | Jan '10 Jan 31, 2010 | Jan '09 Jan 31, 2009 | Jan '08 Jan 31, 2008 | Jan '07 Jan 31, 2007 |
Operating Revenue | 2,978 | 2,971 | 3,758 | 3,874 | 4,253 |
Other Revenue | 586.68 | 580.58 | - | - | - |
| 3,565 | 3,551 | 3,758 | 3,874 | 4,253 | |
Revenue Growth | 0.38% | -5.50% | -2.99% | -8.92% | -2.60% |
Cost of Revenue | 3,131 | 3,147 | 3,265 | 3,313 | 3,602 |
Gross Profit | 434.02 | 404.51 | 493.08 | 561.37 | 651.95 |
Selling, General & Admin | 296.29 | 293.14 | 293.75 | 302.99 | 319.41 |
Other Operating Expenses | - | - | 7.12 | 7.63 | - |
Operating Expenses | 303.86 | 300.44 | 308.31 | 318.6 | 314.98 |
Operating Income | 130.15 | 104.06 | 184.76 | 242.77 | 336.98 |
Interest Expense | -26.84 | -30.61 | -31.65 | -33.74 | -37.86 |
Interest & Investment Income | 2.36 | 5.62 | 1.83 | 1.85 | 1.41 |
Other Non Operating Income (Expenses) | 12.07 | 5.83 | 4 | 1.54 | 1.49 |
EBT Excluding Unusual Items | 117.74 | 84.9 | 158.93 | 212.43 | 302.02 |
Gain (Loss) on Sale of Investments | - | -5.26 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -66.91 |
Asset Writedown | -19.8 | -19.53 | -26.37 | -64.48 | - |
Other Unusual Items | 28.87 | 35.45 | 35.45 | 24.78 | 1.14 |
Pretax Income | 126.81 | 95.57 | 168.02 | 172.73 | 236.24 |
Income Tax Expense | 52.74 | 30.35 | 68.37 | 68.04 | 97.16 |
Net Income | 74.08 | 65.21 | 99.65 | 104.69 | 139.09 |
Net Income to Common | 74.08 | 65.21 | 99.65 | 104.69 | 139.09 |
Net Income Growth | 13.60% | -34.56% | -4.81% | -24.73% | 1151.81% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.03% | -0.09% | -0.09% | -0.10% | -0.06% |
EPS (Basic) | 26.52 | 23.34 | 35.64 | 37.41 | 49.64 |
EPS (Diluted) | 26.52 | 23.34 | 35.64 | 37.41 | 49.64 |
EPS Growth | 13.63% | -34.51% | -4.73% | -24.65% | 1152.61% |
Additional Metrics
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|
Period Ending | Jan '11 Jan 31, 2011 | Jan '10 Jan 31, 2010 | Jan '09 Jan 31, 2009 | Jan '08 Jan 31, 2008 | Jan '07 Jan 31, 2007 |
Free Cash Flow | 215.41 | 172.29 | 227.48 | 409.06 | 550.86 |
Free Cash Flow Per Share | 77.13 | 61.67 | 81.35 | 146.16 | 196.62 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 12.17% | 11.39% | 13.12% | 14.49% | 15.33% |
Operating Margin | 3.65% | 2.93% | 4.92% | 6.27% | 7.92% |
Profit Margin | 2.08% | 1.84% | 2.65% | 2.70% | 3.27% |
Free Cash Flow Margin | 6.04% | 4.85% | 6.05% | 10.56% | 12.95% |
EBITDA | 491.72 | 454.12 | 556.91 | 602.9 | 726.99 |
EBITDA Margin | 13.79% | 12.79% | 14.82% | 15.56% | 17.09% |
D&A For EBITDA | 361.57 | 350.05 | 372.14 | 360.12 | 390.01 |
EBIT | 130.15 | 104.06 | 184.76 | 242.77 | 336.98 |
EBIT Margin | 3.65% | 2.93% | 4.92% | 6.27% | 7.92% |
Effective Tax Rate | 41.59% | 31.76% | 40.69% | 39.39% | 41.13% |
Revenue as Reported | 3,565 | 3,551 | 3,758 | 3,874 | 4,253 |
Advertising Expenses | - | - | 0.1 | 0.13 | - |