Sankyo Frontier Co.,Ltd. (TYO:9639)
Japan · Delayed Price · Currency is JPY 2,177.00
+4.00 (0.18%)
Feb 12, 2026, 3:30 PM JST
Sankyo Frontier Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 53,487 | 56,092 | 52,369 | 50,003 | 53,346 | 48,183 | |
Revenue Growth (YoY) | -7.83% | 7.11% | 4.73% | -6.27% | 10.71% | 5.31% |
Cost of Revenue | 32,166 | 34,061 | 31,075 | 29,894 | 30,382 | 28,013 |
Gross Profit | 21,321 | 22,031 | 21,294 | 20,109 | 22,964 | 20,170 |
Selling, General & Admin | 13,174 | 13,267 | 12,500 | 12,294 | 11,985 | 11,121 |
Operating Expenses | 13,745 | 13,977 | 13,391 | 13,524 | 13,172 | 12,265 |
Operating Income | 7,576 | 8,054 | 7,903 | 6,585 | 9,792 | 7,905 |
Interest Expense | -29 | -21 | -14 | -14 | -18 | -27 |
Interest & Investment Income | 14 | 9 | 8 | 6 | 206 | - |
Currency Exchange Gain (Loss) | -10 | -10 | - | - | - | - |
Other Non Operating Income (Expenses) | 99 | 61 | 141 | 212 | 11 | 13 |
EBT Excluding Unusual Items | 7,650 | 8,093 | 8,038 | 6,789 | 9,991 | 7,891 |
Gain (Loss) on Sale of Investments | - | - | - | 19 | -35 | - |
Gain (Loss) on Sale of Assets | -118 | -127 | -175 | -189 | -59 | 4 |
Asset Writedown | - | - | - | - | -130 | - |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 7,532 | 7,966 | 7,863 | 6,619 | 9,766 | 7,895 |
Income Tax Expense | 2,240 | 2,464 | 2,576 | 2,282 | 3,413 | 2,793 |
Net Income | 5,292 | 5,502 | 5,287 | 4,337 | 6,353 | 5,102 |
Net Income to Common | 5,292 | 5,502 | 5,287 | 4,337 | 6,353 | 5,102 |
Net Income Growth | -6.10% | 4.07% | 21.91% | -31.73% | 24.52% | 10.03% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.00% | 0.00% | - | - | - | - |
EPS (Basic) | 238.11 | 247.56 | 237.90 | 195.15 | 285.86 | 229.57 |
EPS (Diluted) | 238.11 | 247.56 | 237.90 | 195.15 | 285.86 | 229.57 |
EPS Growth | -6.10% | 4.06% | 21.91% | -31.73% | 24.52% | 10.03% |
Free Cash Flow | - | 3,130 | 4,472 | 1,172 | 6,911 | 4,788 |
Free Cash Flow Per Share | - | 140.83 | 201.22 | 52.74 | 310.97 | 215.44 |
Dividend Per Share | 45.000 | 85.000 | 80.000 | 77.500 | 80.000 | 65.000 |
Dividend Growth | -43.75% | 6.25% | 3.23% | -3.13% | 23.08% | 8.33% |
Gross Margin | 39.86% | 39.28% | 40.66% | 40.22% | 43.05% | 41.86% |
Operating Margin | 14.16% | 14.36% | 15.09% | 13.17% | 18.36% | 16.41% |
Profit Margin | 9.89% | 9.81% | 10.10% | 8.67% | 11.91% | 10.59% |
Free Cash Flow Margin | - | 5.58% | 8.54% | 2.34% | 12.96% | 9.94% |
EBITDA | 13,525 | 14,165 | 14,230 | 12,094 | 14,991 | 13,197 |
EBITDA Margin | 25.29% | 25.25% | 27.17% | 24.19% | 28.10% | 27.39% |
D&A For EBITDA | 5,949 | 6,111 | 6,327 | 5,509 | 5,199 | 5,292 |
EBIT | 7,576 | 8,054 | 7,903 | 6,585 | 9,792 | 7,905 |
EBIT Margin | 14.16% | 14.36% | 15.09% | 13.17% | 18.36% | 16.41% |
Effective Tax Rate | 29.74% | 30.93% | 32.76% | 34.48% | 34.95% | 35.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.