Sankyo Frontier Co.,Ltd. (TYO:9639)
Japan
· Delayed Price · Currency is JPY 1,917.00
-10.00 (-0.52%)
Apr 28, 2025, 2:38 PM JST
Sankyo Frontier Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 58,030 | 52,369 | 50,003 | 53,346 | 48,183 | 45,754 | Upgrade
|
| Revenue Growth (YoY) | 16.38% | 4.73% | -6.27% | 10.71% | 5.31% | 9.31% | Upgrade
|
| Cost of Revenue | 35,369 | 31,075 | 29,894 | 30,382 | 28,013 | 26,811 | Upgrade
|
| Gross Profit | 22,661 | 21,294 | 20,109 | 22,964 | 20,170 | 18,943 | Upgrade
|
| Selling, General & Admin | 13,305 | 12,500 | 12,294 | 11,985 | 11,121 | 10,650 | Upgrade
|
| Operating Expenses | 14,196 | 13,391 | 13,524 | 13,172 | 12,265 | 11,687 | Upgrade
|
| Operating Income | 8,465 | 7,903 | 6,585 | 9,792 | 7,905 | 7,256 | Upgrade
|
| Interest Expense | -20 | -14 | -14 | -18 | -27 | -37 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 6 | 206 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 126 | 141 | 212 | 11 | 13 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 8,579 | 8,038 | 6,789 | 9,991 | 7,891 | 7,242 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 19 | -35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -150 | -175 | -189 | -59 | 4 | -71 | Upgrade
|
| Asset Writedown | - | - | - | -130 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 8,429 | 7,863 | 6,619 | 9,766 | 7,895 | 7,171 | Upgrade
|
| Income Tax Expense | 2,793 | 2,576 | 2,282 | 3,413 | 2,793 | 2,534 | Upgrade
|
| Net Income | 5,636 | 5,287 | 4,337 | 6,353 | 5,102 | 4,637 | Upgrade
|
| Net Income to Common | 5,636 | 5,287 | 4,337 | 6,353 | 5,102 | 4,637 | Upgrade
|
| Net Income Growth | 14.60% | 21.91% | -31.73% | 24.52% | 10.03% | 24.15% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 253.59 | 237.90 | 195.15 | 285.86 | 229.57 | 208.65 | Upgrade
|
| EPS (Diluted) | 253.59 | 237.90 | 195.15 | 285.86 | 229.57 | 208.65 | Upgrade
|
| EPS Growth | 14.59% | 21.91% | -31.73% | 24.52% | 10.03% | 24.15% | Upgrade
|
| Free Cash Flow | - | 4,472 | 1,172 | 6,911 | 4,788 | 1,462 | Upgrade
|
| Free Cash Flow Per Share | - | 201.22 | 52.74 | 310.97 | 215.44 | 65.78 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 77.500 | 80.000 | 65.000 | 60.000 | Upgrade
|
| Dividend Growth | - | 3.23% | -3.13% | 23.08% | 8.33% | 20.00% | Upgrade
|
| Gross Margin | 39.05% | 40.66% | 40.22% | 43.05% | 41.86% | 41.40% | Upgrade
|
| Operating Margin | 14.59% | 15.09% | 13.17% | 18.36% | 16.41% | 15.86% | Upgrade
|
| Profit Margin | 9.71% | 10.10% | 8.67% | 11.91% | 10.59% | 10.13% | Upgrade
|
| Free Cash Flow Margin | - | 8.54% | 2.34% | 12.96% | 9.94% | 3.19% | Upgrade
|
| EBITDA | 15,406 | 14,230 | 12,094 | 14,991 | 13,197 | 12,382 | Upgrade
|
| EBITDA Margin | 26.55% | 27.17% | 24.19% | 28.10% | 27.39% | 27.06% | Upgrade
|
| D&A For EBITDA | 6,941 | 6,327 | 5,509 | 5,199 | 5,292 | 5,126 | Upgrade
|
| EBIT | 8,465 | 7,903 | 6,585 | 9,792 | 7,905 | 7,256 | Upgrade
|
| EBIT Margin | 14.59% | 15.09% | 13.17% | 18.36% | 16.41% | 15.86% | Upgrade
|
| Effective Tax Rate | 33.14% | 32.76% | 34.48% | 34.95% | 35.38% | 35.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.