Sankyo Frontier Co.,Ltd. (TYO:9639)
Japan · Delayed Price · Currency is JPY 2,326.00
0.00 (0.00%)
Aug 20, 2026, 1:05 PM JST
Sankyo Frontier Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 55,152 | 54,275 | 56,092 | 52,369 | 50,003 | 53,346 | |
Revenue Growth | 3.93% | -3.24% | 7.11% | 4.73% | -6.27% | 10.71% |
Cost of Revenue | 32,366 | 32,289 | 34,061 | 31,075 | 29,894 | 30,382 |
Gross Profit | 22,786 | 21,986 | 22,031 | 21,294 | 20,109 | 22,964 |
Selling, General & Admin | 13,428 | 13,211 | 13,267 | 12,500 | 12,294 | 11,985 |
Operating Expenses | 14,208 | 13,852 | 13,977 | 13,391 | 13,524 | 13,172 |
Operating Income | 8,578 | 8,134 | 8,054 | 7,903 | 6,585 | 9,792 |
Interest Expense | -40 | -35 | -21 | -14 | -14 | -18 |
Interest & Investment Income | 48 | 44 | 9 | 8 | 6 | 206 |
Currency Exchange Gain (Loss) | 47 | 47 | -10 | - | - | - |
Other Non Operating Income (Expenses) | 69 | 41 | 61 | 141 | 212 | 11 |
EBT Excluding Unusual Items | 8,702 | 8,231 | 8,093 | 8,038 | 6,789 | 9,991 |
Gain (Loss) on Sale of Investments | - | - | - | - | 19 | -35 |
Gain (Loss) on Sale of Assets | -23 | -41 | -127 | -175 | -189 | -59 |
Asset Writedown | - | - | - | - | - | -130 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 8,679 | 8,190 | 7,966 | 7,863 | 6,619 | 9,766 |
Income Tax Expense | 2,881 | 2,627 | 2,464 | 2,576 | 2,282 | 3,413 |
Net Income | 5,798 | 5,563 | 5,502 | 5,287 | 4,337 | 6,353 |
Net Income to Common | 5,798 | 5,563 | 5,502 | 5,287 | 4,337 | 6,353 |
Net Income Growth | 19.50% | 1.11% | 4.07% | 21.91% | -31.73% | 24.52% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | 0.00% | - | - | - |
EPS (Basic) | 260.88 | 250.30 | 247.56 | 237.90 | 195.15 | 285.86 |
EPS (Diluted) | 260.88 | 250.30 | 247.56 | 237.90 | 195.15 | 285.86 |
EPS Growth | 19.50% | 1.11% | 4.06% | 21.91% | -31.73% | 24.52% |
Free Cash Flow | - | 2,933 | 3,130 | 4,472 | 1,172 | 6,911 |
Free Cash Flow Per Share | - | 131.97 | 140.83 | 201.22 | 52.74 | 310.97 |
Dividend Per Share | 85.000 | 85.000 | 85.000 | 80.000 | 77.500 | 80.000 |
Dividend Growth | 0% | 0% | 6.25% | 3.23% | -3.13% | 23.08% |
Gross Margin | 41.32% | 40.51% | 39.28% | 40.66% | 40.22% | 43.05% |
Operating Margin | 15.55% | 14.99% | 14.36% | 15.09% | 13.17% | 18.36% |
Profit Margin | 10.51% | 10.25% | 9.81% | 10.10% | 8.67% | 11.91% |
Free Cash Flow Margin | - | 5.40% | 5.58% | 8.54% | 2.34% | 12.96% |
EBITDA | 14,770 | 14,310 | 14,165 | 14,230 | 12,094 | 14,991 |
EBITDA Margin | 26.78% | 26.37% | 25.25% | 27.17% | 24.19% | 28.10% |
D&A For EBITDA | 6,192 | 6,176 | 6,111 | 6,327 | 5,509 | 5,199 |
EBIT | 8,578 | 8,134 | 8,054 | 7,903 | 6,585 | 9,792 |
EBIT Margin | 15.55% | 14.99% | 14.36% | 15.09% | 13.17% | 18.36% |
Effective Tax Rate | 33.20% | 32.08% | 30.93% | 32.76% | 34.48% | 34.95% |