Japan Process Development Co., Ltd. (TYO:9651)
Japan · Delayed Price · Currency is JPY 1,834.00
+10.00 (0.55%)
Jan 23, 2026, 3:30 PM JST
Japan Process Development Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 11,346 | 10,473 | 9,468 | 8,923 | 7,947 | 7,643 | Upgrade | |
Revenue Growth (YoY) | 14.73% | 10.62% | 6.11% | 12.28% | 3.98% | -1.63% | Upgrade |
Cost of Revenue | 8,805 | 8,188 | 7,424 | 7,003 | 6,184 | 5,941 | Upgrade |
Gross Profit | 2,541 | 2,285 | 2,044 | 1,920 | 1,763 | 1,702 | Upgrade |
Selling, General & Admin | 1,158 | 1,104 | 1,044 | 976 | 953 | 964 | Upgrade |
Other Operating Expenses | 12 | 12 | 11 | 10 | 10 | 8 | Upgrade |
Operating Expenses | 1,194 | 1,140 | 1,088 | 1,012 | 988 | 1,000 | Upgrade |
Operating Income | 1,347 | 1,145 | 956 | 908 | 775 | 702 | Upgrade |
Interest & Investment Income | 39 | 46 | 35 | 33 | 35 | 38 | Upgrade |
Currency Exchange Gain (Loss) | -2 | - | -9 | - | -16 | -12 | Upgrade |
Other Non Operating Income (Expenses) | -4 | 90 | 25 | 25 | 13 | 75 | Upgrade |
EBT Excluding Unusual Items | 1,380 | 1,281 | 1,007 | 966 | 807 | 803 | Upgrade |
Gain (Loss) on Sale of Investments | 841 | 841 | - | - | -2 | -4 | Upgrade |
Gain (Loss) on Sale of Assets | -6 | -4 | 1 | - | - | - | Upgrade |
Asset Writedown | -44 | -45 | -2 | -40 | - | - | Upgrade |
Other Unusual Items | -1 | -1 | - | -1 | - | -9 | Upgrade |
Pretax Income | 2,170 | 2,072 | 1,006 | 925 | 805 | 790 | Upgrade |
Income Tax Expense | 598 | 594 | 276 | 243 | 273 | 246 | Upgrade |
Earnings From Continuing Operations | 1,572 | 1,478 | 730 | 682 | 532 | 544 | Upgrade |
Net Income | 1,572 | 1,478 | 730 | 682 | 532 | 544 | Upgrade |
Net Income to Common | 1,572 | 1,478 | 730 | 682 | 532 | 544 | Upgrade |
Net Income Growth | 84.08% | 102.47% | 7.04% | 28.19% | -2.21% | -2.51% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.08% | 0.09% | 0.14% | 0.79% | -0.95% | -0.62% | Upgrade |
EPS (Basic) | 162.39 | 152.75 | 75.51 | 70.64 | 55.54 | 56.25 | Upgrade |
EPS (Diluted) | 162.39 | 152.75 | 75.51 | 70.64 | 55.54 | 56.25 | Upgrade |
EPS Growth | 83.93% | 102.29% | 6.89% | 27.19% | -1.27% | -1.90% | Upgrade |
Free Cash Flow | 2 | 481 | 970 | 305 | 556 | 830 | Upgrade |
Free Cash Flow Per Share | 0.21 | 49.71 | 100.33 | 31.59 | 58.05 | 85.83 | Upgrade |
Dividend Per Share | 28.000 | 54.000 | 38.000 | 35.000 | 28.000 | 27.000 | Upgrade |
Dividend Growth | -39.13% | 42.10% | 8.57% | 25.00% | 3.70% | 3.85% | Upgrade |
Gross Margin | 22.40% | 21.82% | 21.59% | 21.52% | 22.18% | 22.27% | Upgrade |
Operating Margin | 11.87% | 10.93% | 10.10% | 10.18% | 9.75% | 9.19% | Upgrade |
Profit Margin | 13.86% | 14.11% | 7.71% | 7.64% | 6.69% | 7.12% | Upgrade |
Free Cash Flow Margin | 0.02% | 4.59% | 10.24% | 3.42% | 7.00% | 10.86% | Upgrade |
EBITDA | 1,384 | 1,187 | 1,019 | 956 | 822 | 749 | Upgrade |
EBITDA Margin | 12.20% | 11.33% | 10.76% | 10.71% | 10.34% | 9.80% | Upgrade |
D&A For EBITDA | 37 | 42 | 63 | 48 | 47 | 47 | Upgrade |
EBIT | 1,347 | 1,145 | 956 | 908 | 775 | 702 | Upgrade |
EBIT Margin | 11.87% | 10.93% | 10.10% | 10.18% | 9.75% | 9.19% | Upgrade |
Effective Tax Rate | 27.56% | 28.67% | 27.43% | 26.27% | 33.91% | 31.14% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.