Japan Process Development Co., Ltd. (TYO:9651)
Japan · Delayed Price · Currency is JPY 1,912.00
-16.00 (-0.83%)
Oct 14, 2026, 11:30 AM JST
Japan Process Development Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 12,356 | 12,119 | 10,473 | 9,468 | 8,923 | 7,947 | |
Revenue Growth | 14.03% | 15.72% | 10.62% | 6.11% | 12.28% | 3.98% |
Cost of Revenue | 9,584 | 9,409 | 8,188 | 7,424 | 7,003 | 6,184 |
Gross Profit | 2,772 | 2,710 | 2,285 | 2,044 | 1,920 | 1,763 |
Selling, General & Admin | 1,196 | 1,175 | 1,104 | 1,044 | 976 | 953 |
Other Operating Expenses | 10 | 10 | 12 | 11 | 10 | 10 |
Operating Expenses | 1,222 | 1,201 | 1,140 | 1,088 | 1,012 | 988 |
Operating Income | 1,550 | 1,509 | 1,145 | 956 | 908 | 775 |
Interest & Investment Income | 31 | 30 | 46 | 35 | 33 | 35 |
Currency Exchange Gain (Loss) | -15 | -13 | - | -9 | - | -16 |
Other Non Operating Income (Expenses) | -6 | -2 | 90 | 25 | 25 | 13 |
EBT Excluding Unusual Items | 1,560 | 1,524 | 1,281 | 1,007 | 966 | 807 |
Gain (Loss) on Sale of Investments | - | - | 841 | - | - | -2 |
Gain (Loss) on Sale of Assets | -2 | -2 | -4 | 1 | - | - |
Asset Writedown | - | - | -45 | -2 | -40 | - |
Other Unusual Items | - | - | -1 | - | -1 | - |
Pretax Income | 1,558 | 1,522 | 2,072 | 1,006 | 925 | 805 |
Income Tax Expense | 397 | 384 | 594 | 276 | 243 | 273 |
Earnings From Continuing Operations | 1,161 | 1,138 | 1,478 | 730 | 682 | 532 |
Net Income | 1,161 | 1,138 | 1,478 | 730 | 682 | 532 |
Net Income to Common | 1,161 | 1,138 | 1,478 | 730 | 682 | 532 |
Net Income Growth | -23.32% | -23.00% | 102.47% | 7.04% | 28.19% | -2.21% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -1.16% | 0.13% | 0.09% | 0.14% | 0.79% | -0.95% |
EPS (Basic) | 121.37 | 117.46 | 152.75 | 75.51 | 70.64 | 55.54 |
EPS (Diluted) | 121.37 | 117.46 | 152.75 | 75.51 | 70.64 | 55.54 |
EPS Growth | -22.42% | -23.10% | 102.29% | 6.89% | 27.19% | -1.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 174 | 481 | 970 | 305 | 556 |
Free Cash Flow Per Share | - | 17.96 | 49.71 | 100.33 | 31.59 | 58.05 |
Dividend Per Share | 68.000 | 68.000 | 54.000 | 38.000 | 35.000 | 28.000 |
Dividend Growth | 25.93% | 25.93% | 42.10% | 8.57% | 25.00% | 3.70% |
Gross Margin | 22.43% | 22.36% | 21.82% | 21.59% | 21.52% | 22.18% |
Operating Margin | 12.54% | 12.45% | 10.93% | 10.10% | 10.18% | 9.75% |
Profit Margin | 9.40% | 9.39% | 14.11% | 7.71% | 7.64% | 6.69% |
Free Cash Flow Margin | - | 1.44% | 4.59% | 10.24% | 3.42% | 7.00% |
EBITDA | 1,582 | 1,543 | 1,187 | 1,019 | 956 | 822 |
EBITDA Margin | 12.80% | 12.73% | 11.33% | 10.76% | 10.71% | 10.34% |
D&A For EBITDA | 32 | 34 | 42 | 63 | 48 | 47 |
EBIT | 1,550 | 1,509 | 1,145 | 956 | 908 | 775 |
EBIT Margin | 12.54% | 12.45% | 10.93% | 10.10% | 10.18% | 9.75% |
Effective Tax Rate | 25.48% | 25.23% | 28.67% | 27.43% | 26.27% | 33.91% |