Business Brain Showa-Ota Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	32,290	28,001	25,136	24,177	17,647	22,776
Market Cap Growth	25.05%	11.40%	3.96%	37.01%	-22.52%	45.31%
Enterprise Value	26,082	20,565	17,430	18,465	14,307	15,585
Last Close Price	2985.00	2487.25	2049.23	1918.70	1315.26	1664.67
PE Ratio	12.70	11.34	1.78	13.15	9.91	14.67
PS Ratio	0.78	0.72	0.74	0.65	0.55	0.78
PB Ratio	1.07	0.95	0.86	1.49	1.26	2.06
P/TBV Ratio	1.22	1.08	0.97	1.73	1.42	2.26
P/FCF Ratio	-	10.36	8.27	7.40	191.82	7.51
P/OCF Ratio	-	10.20	7.98	7.32	25.88	7.41
EV/Sales Ratio	0.63	0.53	0.51	0.50	0.44	0.53
EV/EBITDA Ratio	5.05	4.89	4.90	4.31	3.83	5.14
EV/EBIT Ratio	7.07	7.24	6.92	5.78	5.24	7.13
EV/FCF Ratio	-	7.61	5.74	5.65	155.51	5.14
Debt / Equity Ratio	0.12	0.09	0.09	0.21	0.29	0.19
Debt / EBITDA Ratio	0.77	0.64	0.78	0.79	1.10	0.69
Debt / FCF Ratio	-	1.00	0.91	1.04	44.86	0.69
Net Debt / Equity Ratio	-0.22	-0.24	-0.24	-0.42	-0.32	-0.56
Net Debt / EBITDA Ratio	-1.46	-1.71	-2.00	-1.60	-1.21	-2.04
Net Debt / FCF Ratio	-	-2.67	-2.35	-2.09	-49.03	-2.04
Asset Turnover	0.91	0.86	0.91	1.26	1.27	1.44
Inventory Turnover	190.42	303.66	241.68	219.88	171.23	180.13
Quick Ratio	2.18	1.91	1.88	1.67	1.65	1.80
Current Ratio	2.36	2.30	2.24	2.08	2.12	2.29
Return on Equity (ROE)	8.55%	8.50%	62.13%	13.67%	14.57%	15.17%
Return on Assets (ROA)	4.22%	3.94%	4.19%	6.81%	6.68%	6.77%
Return on Invested Capital (ROIC)	9.13%	9.53%	10.96%	21.58%	24.82%	37.42%
Return on Capital Employed (ROCE)	8.00%	7.60%	6.90%	15.70%	13.90%	13.80%
Earnings Yield	7.95%	8.82%	56.27%	7.60%	10.09%	6.82%
FCF Yield	-	9.66%	12.09%	13.51%	0.52%	13.32%
Dividend Yield	4.34%	3.14%	3.66%	2.50%	3.42%	1.80%
Payout Ratio	-	35.68%	5.05%	33.08%	20.61%	24.40%
Buyback Yield / Dilution	6.08%	0.35%	2.37%	2.97%	-3.59%	-0.65%
Total Shareholder Return	10.37%	3.48%	6.03%	5.47%	-0.17%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.