Business Brain Showa-Ota Inc. (TYO:9658)
Japan · Delayed Price · Currency is JPY 986.00
+3.00 (0.31%)
May 22, 2026, 3:30 PM JST
Business Brain Showa-Ota Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,099 | 38,803 | 34,217 | 37,062 | 32,345 | |
Revenue Growth (YoY) | 8.49% | 13.40% | -7.68% | 14.58% | 10.93% |
Cost of Revenue | 32,607 | 30,214 | 26,343 | 28,035 | 24,315 |
Gross Profit | 9,492 | 8,589 | 7,874 | 9,027 | 8,030 |
Selling, General & Admin | 6,179 | 4,976 | 4,773 | 5,300 | 4,523 |
Research & Development | - | 156 | 30 | 25 | 16 |
Other Operating Expenses | 51 | 7 | -2 | -23 | -41 |
Operating Expenses | 6,230 | 5,749 | 5,356 | 5,830 | 5,302 |
Operating Income | 3,262 | 2,840 | 2,518 | 3,197 | 2,728 |
Interest Expense | -34 | -45 | -13 | -16 | -19 |
Interest & Investment Income | 335 | 45 | 29 | 39 | 44 |
Earnings From Equity Investments | 635 | 459 | 362 | 51 | 26 |
Currency Exchange Gain (Loss) | - | 2 | - | - | - |
Other Non Operating Income (Expenses) | -1 | 32 | 21 | 12 | 14 |
EBT Excluding Unusual Items | 4,197 | 3,333 | 2,917 | 3,283 | 2,793 |
Gain (Loss) on Sale of Investments | -43 | -47 | 17,639 | -51 | - |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - |
Asset Writedown | - | 63 | 24 | 8 | -2 |
Pretax Income | 4,154 | 3,350 | 20,580 | 3,240 | 2,791 |
Income Tax Expense | 1,125 | 841 | 6,415 | 1,174 | 964 |
Earnings From Continuing Operations | 3,029 | 2,509 | 14,165 | 2,066 | 1,827 |
Minority Interest in Earnings | -43 | -40 | -20 | -228 | -46 |
Net Income | 2,986 | 2,469 | 14,145 | 1,838 | 1,781 |
Net Income to Common | 2,986 | 2,469 | 14,145 | 1,838 | 1,781 |
Net Income Growth | 20.94% | -82.55% | 669.59% | 3.20% | 14.68% |
Shares Outstanding (Basic) | 11 | 35 | 35 | 35 | 36 |
Shares Outstanding (Diluted) | 11 | 35 | 35 | 35 | 37 |
Shares Change (YoY) | -68.67% | -0.35% | -2.37% | -2.97% | 3.59% |
EPS (Basic) | 276.00 | 71.49 | 408.15 | 51.78 | 50.03 |
EPS (Diluted) | 276.00 | 71.48 | 408.14 | 51.56 | 48.68 |
EPS Growth | 286.11% | -82.49% | 691.52% | 5.92% | 11.00% |
Free Cash Flow | 4,268 | 2,704 | 3,038 | 3,266 | 92 |
Free Cash Flow Per Share | 394.49 | 78.30 | 87.66 | 92.01 | 2.52 |
Dividend Per Share | - | 26.000 | 25.000 | 16.000 | 15.000 |
Dividend Growth | - | 4.00% | 56.25% | 6.67% | 50.00% |
Gross Margin | 22.55% | 22.13% | 23.01% | 24.36% | 24.83% |
Operating Margin | 7.75% | 7.32% | 7.36% | 8.63% | 8.43% |
Profit Margin | 7.09% | 6.36% | 41.34% | 4.96% | 5.51% |
Free Cash Flow Margin | 10.14% | 6.97% | 8.88% | 8.81% | 0.28% |
EBITDA | 4,812 | 4,209 | 3,558 | 4,281 | 3,738 |
EBITDA Margin | 11.43% | 10.85% | 10.40% | 11.55% | 11.56% |
D&A For EBITDA | 1,550 | 1,369 | 1,040 | 1,084 | 1,010 |
EBIT | 3,262 | 2,840 | 2,518 | 3,197 | 2,728 |
EBIT Margin | 7.75% | 7.32% | 7.36% | 8.63% | 8.43% |
Effective Tax Rate | 27.08% | 25.10% | 31.17% | 36.23% | 34.54% |
Advertising Expenses | - | 119 | 135 | 185 | 307 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.