Kabuki-Za Co., Ltd. (TYO:9661)
Japan · Delayed Price · Currency is JPY 4,475.00
+5.00 (0.11%)
Jul 30, 2026, 2:53 PM JST
Kabuki-Za Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 3,684 | 3,632 | 3,106 | 3,052 | 2,701 | 2,469 | |
Revenue Growth | 15.09% | 16.93% | 1.77% | 13.00% | 9.40% | 17.24% |
Cost of Revenue | 2,747 | 2,715 | 2,361 | 2,283 | 2,176 | 2,041 |
Gross Profit | 937 | 917 | 745 | 769 | 525 | 428 |
Selling, General & Admin | 503 | 498 | 490 | 528 | 510 | 503 |
Other Operating Expenses | 35 | 36 | 34 | 35 | 36 | 36 |
Operating Expenses | 542 | 538 | 527 | 566 | 551 | 543 |
Operating Income | 395 | 379 | 218 | 203 | -26 | -115 |
Interest & Investment Income | 29 | 24 | 20 | 17 | 2 | 3 |
Other Non Operating Income (Expenses) | 1 | 2 | 17 | 8 | 23 | 14 |
EBT Excluding Unusual Items | 425 | 405 | 255 | 228 | -1 | -98 |
Gain (Loss) on Sale of Assets | -26 | -25 | -8 | 121 | 7 | 15 |
Pretax Income | 372 | 380 | 247 | 349 | 6 | -83 |
Income Tax Expense | 68 | 96 | -27 | 94 | 84 | 70 |
Net Income | 304 | 284 | 274 | 255 | -78 | -153 |
Net Income to Common | 304 | 284 | 274 | 255 | -78 | -153 |
Net Income Growth | 5.19% | 3.65% | 7.45% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | -0.00% | -0.00% | 0.01% | 0.13% |
EPS (Basic) | 25.08 | 23.43 | 22.61 | 21.04 | -6.44 | -12.63 |
EPS (Diluted) | 25.08 | 23.43 | 22.61 | 21.04 | -6.44 | -12.63 |
EPS Growth | 5.19% | 3.65% | 7.45% | - | - | - |
Free Cash Flow | - | 616 | 185 | 300 | 136 | 72 |
Free Cash Flow Per Share | - | 50.83 | 15.26 | 24.75 | 11.22 | 5.94 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 25.43% | 25.25% | 23.99% | 25.20% | 19.44% | 17.34% |
Operating Margin | 10.72% | 10.44% | 7.02% | 6.65% | -0.96% | -4.66% |
Profit Margin | 8.25% | 7.82% | 8.82% | 8.36% | -2.89% | -6.20% |
Free Cash Flow Margin | - | 16.96% | 5.96% | 9.83% | 5.04% | 2.92% |
EBITDA | 829 | 813 | 652 | 643 | 429 | 341 |
EBITDA Margin | 22.50% | 22.38% | 20.99% | 21.07% | 15.88% | 13.81% |
D&A For EBITDA | 434 | 434 | 434 | 440 | 455 | 456 |
EBIT | 395 | 379 | 218 | 203 | -26 | -115 |
EBIT Margin | 10.72% | 10.44% | 7.02% | 6.65% | -0.96% | -4.66% |
Effective Tax Rate | 18.28% | 25.26% | - | 26.93% | 1400.00% | - |