Kanamoto Co.,Ltd. (TYO:9678)
Japan · Delayed Price · Currency is JPY 5,420.00
-40.00 (-0.73%)
Sep 11, 2026, 3:30 PM JST
Kanamoto Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 217,397 | 213,266 | 207,218 | 197,481 | 188,028 | 189,416 | |
Revenue Growth | 1.52% | 2.92% | 4.93% | 5.03% | -0.73% | 5.79% |
Cost of Revenue | 147,463 | 148,199 | 146,989 | 140,630 | 132,196 | 133,812 |
Gross Profit | 69,934 | 65,067 | 60,229 | 56,851 | 55,832 | 55,604 |
Selling, General & Admin | 48,860 | 43,975 | 41,848 | 41,139 | 39,046 | 37,516 |
Amortization of Goodwill & Intangibles | - | 639 | 649 | 638 | 615 | 648 |
Operating Expenses | 48,775 | 47,613 | 45,601 | 44,809 | 42,581 | 40,954 |
Operating Income | 21,159 | 17,454 | 14,628 | 12,042 | 13,251 | 14,650 |
Interest Expense | -449 | -270 | -171 | -127 | -102 | -102 |
Interest & Investment Income | 590 | 510 | 347 | 281 | 242 | 205 |
Currency Exchange Gain (Loss) | 103 | 103 | 222 | 111 | 262 | 97 |
Other Non Operating Income (Expenses) | 248 | 153 | 192 | 179 | 127 | 540 |
EBT Excluding Unusual Items | 21,651 | 17,950 | 15,218 | 12,486 | 13,780 | 15,390 |
Gain (Loss) on Sale of Investments | 436 | -17 | 1 | 215 | -37 | -407 |
Gain (Loss) on Sale of Assets | -459 | -484 | -172 | -410 | -203 | -254 |
Asset Writedown | -188 | -188 | -88 | -195 | - | - |
Other Unusual Items | -37 | - | 41 | 9 | 34 | 17 |
Pretax Income | 21,496 | 17,261 | 15,000 | 12,105 | 13,574 | 14,746 |
Income Tax Expense | 6,885 | 5,522 | 5,262 | 4,664 | 4,518 | 4,954 |
Earnings From Continuing Operations | 14,611 | 11,739 | 9,738 | 7,441 | 9,056 | 9,792 |
Minority Interest in Earnings | -807 | -762 | -725 | -720 | -711 | -885 |
Net Income | 13,804 | 10,977 | 9,013 | 6,721 | 8,345 | 8,907 |
Net Income to Common | 13,804 | 10,977 | 9,013 | 6,721 | 8,345 | 8,907 |
Net Income Growth | 27.61% | 21.79% | 34.10% | -19.46% | -6.31% | 5.21% |
Shares Outstanding (Basic) | 35 | 35 | 36 | 36 | 37 | 38 |
Shares Outstanding (Diluted) | 35 | 35 | 36 | 36 | 37 | 38 |
Shares Change | -0.84% | -1.64% | -2.01% | -2.41% | -1.76% | -1.10% |
EPS (Basic) | 399.73 | 314.14 | 253.70 | 185.39 | 224.64 | 235.55 |
EPS (Diluted) | 399.73 | 314.14 | 253.70 | 185.39 | 224.64 | 235.55 |
EPS Growth | 29.63% | 23.82% | 36.85% | -17.47% | -4.63% | 6.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | - | 43,430 | 38,998 | 32,706 | 28,365 | 35,823 |
Free Cash Flow Per Share | - | 1242.88 | 1097.74 | 902.13 | 763.55 | 947.35 |
Dividend Per Share | 105.000 | 95.000 | 75.000 | 75.000 | 75.000 | 70.000 |
Dividend Growth | 23.53% | 26.67% | 0% | 0% | 7.14% | 7.69% |
Gross Margin | 32.17% | 30.51% | 29.07% | 28.79% | 29.69% | 29.35% |
Operating Margin | 9.73% | 8.18% | 7.06% | 6.10% | 7.05% | 7.73% |
Profit Margin | 6.35% | 5.15% | 4.35% | 3.40% | 4.44% | 4.70% |
Free Cash Flow Margin | - | 20.36% | 18.82% | 16.56% | 15.09% | 18.91% |
EBITDA | 56,190 | 52,490 | 50,902 | 46,932 | 45,778 | 46,362 |
EBITDA Margin | 25.85% | 24.61% | 24.56% | 23.77% | 24.35% | 24.48% |
D&A For EBITDA | 35,031 | 35,036 | 36,274 | 34,890 | 32,527 | 31,712 |
EBIT | 21,159 | 17,454 | 14,628 | 12,042 | 13,251 | 14,650 |
EBIT Margin | 9.73% | 8.18% | 7.06% | 6.10% | 7.05% | 7.73% |
Effective Tax Rate | 32.03% | 31.99% | 35.08% | 38.53% | 33.28% | 33.60% |