Nishio Holdings Co., Ltd. (TYO:9699)
Japan flag Japan · Delayed Price · Currency is JPY
4,320.00
+25.00 (0.58%)
Aug 3, 2026, 1:52 PM JST

Nishio Holdings Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
211,299214,954198,995185,660170,634161,756
Revenue Growth
1.06%8.02%7.18%8.81%5.49%6.96%
Gross Profit
88,39887,09980,89874,18168,24964,633
Operating Income
18,74719,60318,05816,33714,88513,716
Net Income
11,53512,10911,59910,2869,1678,829
Earnings Per Share
415.37436.05417.67370.44330.13317.95
EPS Growth
-7.67%4.40%12.75%12.21%3.83%37.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Others
8,4848,6378,0828,0357,3757,952
Unallocated Adjustment
-3,625-989-584-1,063-1,467-264
Rental Related Business
206,439207,306191,498178,689164,726154,067
Total
211,298214,954198,996185,661170,634161,755

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
67,34862,20349,82243,03847,69547,592
Total Debt
106,53396,26395,21292,34493,71787,764
Net Cash (Debt)
-39,185-34,060-45,390-49,306-46,022-40,172
Net Cash Growth
------
Net Cash Per Share
-1410.96-1226.43-1634.44-1775.51-1657.34-1446.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
30,20531,80929,55224,40621,32121,598
Capital Expenditures
-6,210-4,236-8,081-11,499-8,300-3,569
Free Cash Flow
23,99527,57321,47112,90713,02118,029
Free Cash Flow Growth
0.76%28.42%66.35%-0.88%-27.78%85.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
41.84%40.52%40.65%39.95%40.00%39.96%
Operating Margin
8.87%9.12%9.07%8.80%8.72%8.48%
Pretax Margin
8.30%8.40%8.83%8.46%8.36%8.31%
Profit Margin
5.46%5.63%5.83%5.54%5.37%5.46%
FCF Margin
11.36%12.83%10.79%6.95%7.63%11.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
132.000131.000126.000112.000100.00085.000
Dividend Per Share Growth
0.76%3.97%12.50%12.00%17.65%10.39%
Dividend Yield
3.07%3.05%3.23%3.37%3.84%3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.349.849.619.538.649.27
Forward PE
9.419.209.079.227.779.75
P/FCF Ratio
4.974.325.197.596.084.54
PS Ratio
0.560.550.560.530.460.51