Nishio Holdings Co., Ltd. (TYO:9699)
Japan flag Japan · Delayed Price · Currency is JPY
4,305.00
+70.00 (1.65%)
Oct 26, 2026, 10:19 AM JST

Nishio Holdings Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
209,658214,954198,995185,660170,634161,756
Revenue Growth
-1.83%8.02%7.18%8.81%5.49%6.96%
Gross Profit
89,06687,09980,89874,18168,24964,633
Operating Income
18,15519,60318,05816,33714,88513,716
Net Income
10,91612,10911,59910,2869,1678,829
Earnings Per Share
393.08436.05417.67370.44330.13317.95
EPS Growth
-7.26%4.40%12.75%12.21%3.83%37.24%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Rental Related Business
206,477207,306191,498178,689164,726154,067
Other
6,8638,6378,0828,0357,3757,952
Adjustment
-3,682-989-584-1,063-1,467-264
Total
209,658214,954198,996185,661170,634161,755

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
67,47062,20349,82243,03847,69547,592
Total Debt
107,28096,26395,21292,34493,71787,764
Net Cash (Debt)
-39,810-34,060-45,390-49,306-46,022-40,172
Net Cash Growth
------
Net Cash Per Share
-1433.43-1226.43-1634.44-1775.51-1657.34-1446.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-31,80929,55224,40621,32121,598
Capital Expenditures
--4,236-8,081-11,499-8,300-3,569
Free Cash Flow
-27,57321,47112,90713,02118,029
Free Cash Flow Growth
-28.42%66.35%-0.88%-27.78%85.92%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
42.48%40.52%40.65%39.95%40.00%39.96%
Operating Margin
8.66%9.12%9.07%8.80%8.72%8.48%
Pretax Margin
8.02%8.40%8.83%8.46%8.36%8.31%
Profit Margin
5.21%5.63%5.83%5.54%5.37%5.46%
FCF Margin
-12.83%10.79%6.95%7.63%11.15%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
132.000131.000126.000112.000100.00085.000
Dividend Per Share Growth
0.76%3.97%12.50%12.00%17.65%10.39%
Dividend Yield
3.07%3.05%3.14%3.17%3.50%2.88%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.959.849.619.538.649.27
Forward PE
9.639.209.079.227.779.75
P/FCF Ratio
4.904.325.197.596.084.54
PS Ratio
0.560.550.560.530.460.51