The Royal Hotel, Limited (TYO:9713)
Japan
· Delayed Price · Currency is JPY 876.00
-6.00 (-0.68%)
Jun 6, 2025, 3:30 PM JST
The Royal Hotel Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,057 | 554 | 13,328 | -4,799 | -7,102 | Upgrade
|
| Depreciation & Amortization | 381 | 243 | 1,408 | 1,447 | 1,480 | Upgrade
|
| Loss (Gain) From Sale of Assets | 219 | 136 | -15,461 | 259 | 185 | Upgrade
|
| Loss (Gain) From Sale of Investments | 177 | -71 | 2 | -10 | - | Upgrade
|
| Other Operating Activities | -108 | -12 | 1,442 | 4,272 | 3,202 | Upgrade
|
| Change in Accounts Receivable | 78 | 313 | -817 | -222 | 57 | Upgrade
|
| Change in Inventory | - | -29 | 89 | -8 | 43 | Upgrade
|
| Change in Accounts Payable | 264 | -1,755 | 2,022 | -1,572 | 1,233 | Upgrade
|
| Change in Other Net Operating Assets | -1,864 | -1,003 | -1,932 | -3,467 | -3,077 | Upgrade
|
| Operating Cash Flow | 1,204 | -1,624 | 81 | -4,100 | -3,979 | Upgrade
|
| Capital Expenditures | -517 | -429 | -479 | -864 | -1,245 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 55,500 | - | - | Upgrade
|
| Cash Acquisitions | -3,041 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -57 | -41 | -105 | -193 | -39 | Upgrade
|
| Investment in Securities | 1 | 38 | - | 22 | - | Upgrade
|
| Other Investing Activities | -190 | -62 | -1,520 | -91 | -52 | Upgrade
|
| Investing Cash Flow | -3,799 | -478 | 53,419 | -1,128 | -1,319 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7,400 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,000 | Upgrade
|
| Total Debt Issued | - | - | - | - | 9,400 | Upgrade
|
| Short-Term Debt Repaid | - | - | -4,000 | -3,900 | - | Upgrade
|
| Long-Term Debt Repaid | -56 | - | -27,800 | -1,358 | -1,510 | Upgrade
|
| Total Debt Repaid | -56 | - | -31,800 | -5,258 | -1,510 | Upgrade
|
| Net Debt Issued (Repaid) | -56 | - | -31,800 | -5,258 | 7,890 | Upgrade
|
| Issuance of Common Stock | - | - | - | 9,900 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -10,492 | - | - | Upgrade
|
| Dividends Paid | -132 | - | - | - | - | Upgrade
|
| Other Financing Activities | -72 | -36 | -406 | -609 | -408 | Upgrade
|
| Financing Cash Flow | -260 | -36 | -42,698 | 4,033 | 7,482 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1,817 | -1 | - | - | - | Upgrade
|
| Net Cash Flow | -1,038 | -2,139 | 10,802 | -1,195 | 2,184 | Upgrade
|
| Free Cash Flow | 687 | -2,053 | -398 | -4,964 | -5,224 | Upgrade
|
| Free Cash Flow Margin | 2.73% | -9.93% | -1.51% | -30.15% | -33.41% | Upgrade
|
| Free Cash Flow Per Share | 36.37 | -108.68 | -27.94 | -484.67 | -510.06 | Upgrade
|
| Cash Interest Paid | 5 | - | 345 | 324 | 264 | Upgrade
|
| Cash Income Tax Paid | 126 | 13 | 13 | 13 | -75 | Upgrade
|
| Levered Free Cash Flow | 604.75 | -2,193 | 236.5 | -6,534 | -5,574 | Upgrade
|
| Unlevered Free Cash Flow | 606.63 | -2,193 | 452.75 | -6,332 | -5,411 | Upgrade
|
| Change in Net Working Capital | -229 | 2,315 | -1,495 | 1,586 | -514 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.