SCSK Corporation (TYO:9719)
Japan · Delayed Price · Currency is JPY 5,680.00
+10.00 (0.18%)
Inactive · Last trade price on Mar 11, 2026
SCSK Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 774,317 | 596,065 | 480,307 | 445,912 | 414,150 | 396,853 | |
Revenue Growth | 50.71% | 24.10% | 7.71% | 7.67% | 4.36% | 2.54% |
Cost of Revenue | 563,084 | 436,589 | 352,336 | 328,232 | 305,962 | 293,884 |
Gross Profit | 211,233 | 159,476 | 127,971 | 117,680 | 108,188 | 102,969 |
Selling, General & Admin | 110,673 | 76,131 | 60,904 | 56,943 | 51,366 | 47,261 |
Research & Development | 2,195 | 2,195 | - | - | - | 874 |
Other Operating Expenses | 1,809 | 4,612 | 3,926 | 3,667 | 3,487 | 3,451 |
Operating Expenses | 123,400 | 91,661 | 70,893 | 66,296 | 60,505 | 56,999 |
Operating Income | 87,833 | 67,815 | 57,078 | 51,384 | 47,683 | 45,970 |
Interest Expense | -4,521 | -1,404 | -712 | -519 | -524 | -474 |
Interest & Investment Income | 11,897 | 746 | 367 | 169 | 92 | 86 |
Earnings From Equity Investments | 501 | 1,413 | 1,394 | 913 | 1,252 | 997 |
Currency Exchange Gain (Loss) | - | - | -65 | - | -49 | -15 |
Other Non Operating Income (Expenses) | - | -1 | -2 | -3 | - | -1 |
EBT Excluding Unusual Items | 95,710 | 68,569 | 58,060 | 51,944 | 48,454 | 46,563 |
Gain (Loss) on Sale of Investments | -1,332 | -1,332 | -841 | -68 | -62 | -3 |
Gain (Loss) on Sale of Assets | -1,693 | -1,693 | -8 | -22 | -78 | -77 |
Asset Writedown | 2 | 2 | 247 | 1,481 | - | 73 |
Pretax Income | 92,687 | 65,546 | 57,458 | 53,335 | 48,314 | 46,556 |
Income Tax Expense | 25,905 | 19,052 | 16,874 | 15,999 | 14,816 | 13,011 |
Earnings From Continuing Operations | 66,782 | 46,494 | 40,584 | 37,336 | 33,498 | 33,545 |
Minority Interest in Earnings | -1,263 | -1,459 | -123 | -35 | -28 | -110 |
Net Income | 65,519 | 45,035 | 40,461 | 37,301 | 33,470 | 33,435 |
Net Income to Common | 65,519 | 45,035 | 40,461 | 37,301 | 33,470 | 33,435 |
Net Income Growth | 56.28% | 11.30% | 8.47% | 11.45% | 0.10% | 7.16% |
Shares Outstanding (Basic) | 313 | 313 | 312 | 312 | 312 | 312 |
Shares Outstanding (Diluted) | 313 | 313 | 312 | 312 | 312 | 312 |
Shares Change | 0.09% | 0.03% | 0.04% | 0.03% | -0.00% | 0.21% |
EPS (Basic) | 209.55 | 144.10 | 129.51 | 119.44 | 107.20 | 107.08 |
EPS (Diluted) | 209.55 | 144.10 | 129.51 | 119.44 | 107.20 | 107.08 |
EPS Growth | 56.20% | 11.27% | 8.43% | 11.42% | 0.11% | 6.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | 77,555 | 58,002 | 63,298 | 33,911 | 48,924 | 37,509 |
Free Cash Flow Per Share | 247.95 | 185.59 | 202.60 | 108.58 | 156.70 | 120.13 |
Dividend Per Share | 84.000 | 71.000 | 60.000 | 52.000 | 46.670 | 45.000 |
Dividend Growth | 27.27% | 18.33% | 15.38% | 11.42% | 3.71% | 22.73% |
Gross Margin | - | 26.76% | 26.64% | 26.39% | 26.12% | 25.95% |
Operating Margin | 11.34% | 11.38% | 11.88% | 11.52% | 11.51% | 11.58% |
Profit Margin | 8.46% | 7.56% | 8.42% | 8.37% | 8.08% | 8.43% |
Free Cash Flow Margin | 10.02% | 9.73% | 13.18% | 7.61% | 11.81% | 9.45% |
EBITDA | 122,361 | 92,681 | 78,511 | 72,013 | 67,564 | 64,403 |
EBITDA Margin | - | 15.55% | 16.35% | 16.15% | 16.31% | 16.23% |
D&A For EBITDA | 34,528 | 24,866 | 21,433 | 20,629 | 19,881 | 18,433 |
EBIT | 87,833 | 67,815 | 57,078 | 51,384 | 47,683 | 45,970 |
EBIT Margin | - | 11.38% | 11.88% | 11.52% | 11.51% | 11.58% |
Effective Tax Rate | - | 29.07% | 29.37% | 30.00% | 30.67% | 27.95% |
Advertising Expenses | - | 4,946 | 3,447 | 2,692 | 1,511 | 1,167 |