Fujita Kanko Inc. (TYO:9722)
9,210.00
-90.00 (-0.97%)
May 9, 2025, 3:30 PM JST
Fujita Kanko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 77,991 | 76,211 | 64,547 | 43,749 | 28,433 | 26,648 | Upgrade
|
Revenue Growth (YoY) | 14.07% | 18.07% | 47.54% | 53.87% | 6.70% | -61.36% | Upgrade
|
Cost of Revenue | 61,064 | 60,210 | 54,800 | 44,976 | 41,631 | 44,091 | Upgrade
|
Gross Profit | 16,927 | 16,001 | 9,747 | -1,227 | -13,198 | -17,443 | Upgrade
|
Selling, General & Admin | 3,564 | 3,535 | 2,916 | 2,630 | 2,391 | 2,910 | Upgrade
|
Operating Expenses | 3,720 | 3,589 | 3,109 | 2,821 | 2,625 | 3,168 | Upgrade
|
Operating Income | 13,207 | 12,412 | 6,638 | -4,048 | -15,823 | -20,611 | Upgrade
|
Interest Expense | -478 | -463 | -491 | -585 | -686 | -657 | Upgrade
|
Interest & Investment Income | 271 | 267 | 256 | 254 | 211 | 395 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -36 | -71 | Upgrade
|
Currency Exchange Gain (Loss) | -313 | 240 | 384 | - | 123 | -95 | Upgrade
|
Other Non Operating Income (Expenses) | 320 | 329 | 349 | -15 | -284 | 226 | Upgrade
|
EBT Excluding Unusual Items | 13,007 | 12,785 | 7,136 | -4,394 | -16,495 | -20,813 | Upgrade
|
Gain (Loss) on Sale of Investments | -1 | -1 | -4 | -44 | 1,763 | 326 | Upgrade
|
Gain (Loss) on Sale of Assets | -61 | -61 | 551 | -62 | 33,320 | -57 | Upgrade
|
Asset Writedown | -482 | -482 | -453 | -2,279 | -2,248 | -1,823 | Upgrade
|
Other Unusual Items | -576 | -914 | -544 | 417 | 816 | -805 | Upgrade
|
Pretax Income | 11,887 | 11,327 | 6,686 | -6,362 | 17,156 | -23,172 | Upgrade
|
Income Tax Expense | 2,796 | 2,193 | -1,426 | -578 | 4,469 | -740 | Upgrade
|
Earnings From Continuing Operations | 9,091 | 9,134 | 8,112 | -5,784 | 12,687 | -22,432 | Upgrade
|
Minority Interest in Earnings | - | - | 2 | -5 | -12 | 5 | Upgrade
|
Net Income | 9,091 | 9,134 | 8,114 | -5,789 | 12,675 | -22,427 | Upgrade
|
Preferred Dividends & Other Adjustments | 245 | 343 | - | - | - | - | Upgrade
|
Net Income to Common | 8,846 | 8,791 | 8,114 | -5,789 | 12,675 | -22,427 | Upgrade
|
Net Income Growth | -0.43% | 12.57% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.01% | - | 0.01% | 0.03% | -0.01% | Upgrade
|
EPS (Basic) | 738.16 | 733.56 | 677.01 | -483.02 | 1057.66 | -1872.04 | Upgrade
|
EPS (Diluted) | 738.16 | 733.56 | 677.01 | -483.02 | 1057.66 | -1872.04 | Upgrade
|
EPS Growth | -2.05% | 8.35% | - | - | - | - | Upgrade
|
Free Cash Flow | - | 12,937 | 5,866 | -6,353 | -17,730 | -21,148 | Upgrade
|
Free Cash Flow Per Share | - | 1079.52 | 489.44 | -530.08 | -1479.47 | -1765.28 | Upgrade
|
Dividend Per Share | 40.000 | 40.000 | - | - | - | - | Upgrade
|
Gross Margin | 21.70% | 21.00% | 15.10% | -2.80% | -46.42% | -65.46% | Upgrade
|
Operating Margin | 16.93% | 16.29% | 10.28% | -9.25% | -55.65% | -77.34% | Upgrade
|
Profit Margin | 11.34% | 11.54% | 12.57% | -13.23% | 44.58% | -84.16% | Upgrade
|
Free Cash Flow Margin | - | 16.98% | 9.09% | -14.52% | -62.36% | -79.36% | Upgrade
|
EBITDA | 17,193 | 16,328 | 10,274 | -435 | -11,622 | -15,818 | Upgrade
|
EBITDA Margin | 22.05% | 21.43% | 15.92% | -0.99% | -40.88% | -59.36% | Upgrade
|
D&A For EBITDA | 3,986 | 3,916 | 3,636 | 3,613 | 4,201 | 4,793 | Upgrade
|
EBIT | 13,207 | 12,412 | 6,638 | -4,048 | -15,823 | -20,611 | Upgrade
|
EBIT Margin | 16.93% | 16.29% | 10.28% | -9.25% | -55.65% | -77.34% | Upgrade
|
Effective Tax Rate | 23.52% | 19.36% | - | - | 26.05% | - | Upgrade
|
Advertising Expenses | - | 291 | 207 | 150 | 82 | 81 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.