Fujita Kanko Inc. (TYO:9722)
Japan · Delayed Price · Currency is JPY 2,690.00
+39.00 (1.47%)
Aug 24, 2026, 3:30 PM JST
Fujita Kanko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,804 | 82,004 | 76,211 | 64,547 | 43,749 | 28,433 | |
Revenue Growth | 3.14% | 7.60% | 18.07% | 47.54% | 53.87% | 6.70% |
Cost of Revenue | 65,236 | 63,978 | 60,210 | 54,800 | 44,976 | 41,631 |
Gross Profit | 17,568 | 18,026 | 16,001 | 9,747 | -1,227 | -13,198 |
Selling, General & Admin | 4,093 | 3,943 | 3,535 | 2,916 | 2,630 | 2,391 |
Operating Expenses | 4,379 | 4,229 | 3,589 | 3,109 | 2,821 | 2,625 |
Operating Income | 13,189 | 13,797 | 12,412 | 6,638 | -4,048 | -15,823 |
Interest Expense | -407 | -441 | -463 | -491 | -585 | -686 |
Interest & Investment Income | 422 | 313 | 267 | 256 | 254 | 211 |
Earnings From Equity Investments | - | - | - | - | - | -36 |
Currency Exchange Gain (Loss) | 55 | -68 | 240 | 384 | - | 123 |
Other Non Operating Income (Expenses) | -149 | 234 | 329 | 349 | -15 | -284 |
EBT Excluding Unusual Items | 13,110 | 13,835 | 12,785 | 7,136 | -4,394 | -16,495 |
Gain (Loss) on Sale of Investments | 5,999 | - | -1 | -4 | -44 | 1,763 |
Gain (Loss) on Sale of Assets | -132 | -145 | -61 | 551 | -62 | 33,320 |
Asset Writedown | -309 | -309 | -482 | -453 | -2,279 | -2,248 |
Other Unusual Items | 17 | -6 | -914 | -544 | 417 | 816 |
Pretax Income | 18,685 | 13,375 | 11,327 | 6,686 | -6,362 | 17,156 |
Income Tax Expense | 5,895 | 4,083 | 2,193 | -1,426 | -578 | 4,469 |
Earnings From Continuing Operations | 12,790 | 9,292 | 9,134 | 8,112 | -5,784 | 12,687 |
Minority Interest in Earnings | - | - | - | 2 | -5 | -12 |
Net Income | 12,790 | 9,292 | 9,134 | 8,114 | -5,789 | 12,675 |
Preferred Dividends & Other Adjustments | 14 | 53 | 343 | - | - | - |
Net Income to Common | 12,776 | 9,239 | 8,791 | 8,114 | -5,789 | 12,675 |
Net Income Growth | 35.01% | 5.10% | 8.34% | - | - | - |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | 0.01% | - | -0.01% | - | 0.01% | 0.03% |
EPS (Basic) | 213.21 | 154.19 | 146.71 | 135.40 | -96.60 | 211.53 |
EPS (Diluted) | 213.21 | 154.19 | 146.71 | 135.40 | -96.60 | 211.53 |
EPS Growth | 35.00% | 5.10% | 8.35% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,660 | 9,973 | 12,937 | 5,866 | -6,353 | -17,730 |
Free Cash Flow Per Share | 111.14 | 166.44 | 215.91 | 97.89 | -106.02 | -295.89 |
Dividend Per Share | 14.000 | 14.000 | 8.000 | - | - | - |
Dividend Growth | 75.00% | 75.00% | - | - | - | - |
Gross Margin | 21.22% | 21.98% | 21.00% | 15.10% | -2.80% | -46.42% |
Operating Margin | 15.93% | 16.83% | 16.29% | 10.28% | -9.25% | -55.65% |
Profit Margin | 15.43% | 11.27% | 11.54% | 12.57% | -13.23% | 44.58% |
Free Cash Flow Margin | 8.04% | 12.16% | 16.98% | 9.09% | -14.52% | -62.36% |
EBITDA | 17,676 | 18,007 | 16,328 | 10,274 | -435 | -11,622 |
EBITDA Margin | 21.35% | 21.96% | 21.43% | 15.92% | -0.99% | -40.88% |
D&A For EBITDA | 4,487 | 4,210 | 3,916 | 3,636 | 3,613 | 4,201 |
EBIT | 13,189 | 13,797 | 12,412 | 6,638 | -4,048 | -15,823 |
EBIT Margin | 15.93% | 16.83% | 16.29% | 10.28% | -9.25% | -55.65% |
Effective Tax Rate | 31.55% | 30.53% | 19.36% | - | - | 26.05% |
Advertising Expenses | - | 387 | 291 | 207 | 150 | 82 |