Fujita Kanko Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	142,966	158,188	96,475	70,713	35,909	29,617
Market Cap Growth	48.93%	63.97%	36.43%	96.92%	21.24%	73.48%
Enterprise Value	158,366	176,690	120,409	96,009	57,594	47,591
Last Close Price	2386.00	2640.00	1601.50	1167.83	593.02	489.10
PE Ratio	15.39	17.02	10.97	8.72	-	2.34
Forward PE	11.72	17.58	10.66	14.29	219.49	7.31
PS Ratio	1.74	1.93	1.27	1.10	0.82	1.04
PB Ratio	3.88	4.30	3.76	2.72	1.58	1.03
P/TBV Ratio	3.95	4.37	3.85	2.79	1.64	1.06
P/FCF Ratio	14.34	15.86	7.46	12.06	-	-
P/OCF Ratio	8.98	9.94	6.07	6.37	55.67	-
EV/Sales Ratio	1.93	2.15	1.58	1.49	1.32	1.67
EV/EBITDA Ratio	8.79	9.81	7.37	9.35	-	-
EV/EBIT Ratio	11.48	12.81	9.70	14.46	-	-
EV/FCF Ratio	15.88	17.72	9.31	16.37	-	-
Debt / Equity Ratio	0.75	0.75	1.46	1.54	2.19	2.02
Debt / EBITDA Ratio	1.54	1.54	2.29	3.90	-	-
Debt / FCF Ratio	2.77	2.77	2.89	6.82	-	-
Net Debt / Equity Ratio	0.42	0.42	0.90	1.01	1.13	0.68
Net Debt / EBITDA Ratio	0.86	0.86	1.41	2.56	-58.83	-1.68
Net Debt / FCF Ratio	1.54	1.54	1.78	4.49	-4.03	-1.10
Asset Turnover	0.85	0.85	0.81	0.67	0.41	0.27
Inventory Turnover	110.59	110.59	110.28	111.72	107.47	102.04
Quick Ratio	0.62	0.62	0.66	0.62	1.03	1.71
Current Ratio	0.70	0.70	0.76	0.70	1.13	1.85
Return on Equity (ROE)	29.75%	29.75%	35.39%	33.31%	-22.43%	84.08%
Return on Assets (ROA)	8.94%	8.94%	8.27%	4.29%	-2.38%	-9.45%
Return on Invested Capital (ROIC)	18.97%	19.01%	19.84%	13.19%	-8.37%	-21.11%
Return on Capital Employed (ROCE)	19.90%	19.90%	19.80%	10.50%	-5.60%	-17.80%
Earnings Yield	6.50%	5.87%	9.47%	11.47%	-16.12%	42.80%
FCF Yield	6.98%	6.30%	13.41%	8.29%	-17.69%	-59.86%
Dividend Yield	0.85%	0.53%	0.50%	-	-	-
Payout Ratio	6.60%	6.60%	7.26%	9.81%	-	-
Buyback Yield / Dilution	-0.00%	-0.00%	0.01%	-	-0.01%	-0.03%
Total Shareholder Return	0.85%	0.53%	0.51%	-	-0.01%	-0.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.