The Kyoto Hotel, Ltd. (TYO:9723)

The Kyoto Hotel Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Aug 1, 2025	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Market Capitalization	7,589	4,020	3,988	4,319	5,167	6,209
Market Cap Growth	0.78%	0.78%	-7.65%	-16.41%	-16.78%	-52.17%
Enterprise Value	-	19,433	19,032	20,100	21,377	22,939
Last Close Price	632.00	372.51	365.13	394.37	468.39	559.49
PE Ratio	-	-	43.83	45.41	24.33	15.83
PS Ratio	0.78	0.41	0.40	0.46	0.49	0.59
PB Ratio	3.98	2.11	2.03	2.27	2.79	3.64
P/TBV Ratio	4.15	2.20	2.15	2.45	2.84	3.72
P/FCF Ratio	-	-	5.07	6.76	10.03	6.29
P/OCF Ratio	20.13	10.66	4.08	6.19	5.72	5.12
EV/Sales Ratio	-	2.00	1.92	2.12	2.04	2.17
EV/EBITDA Ratio	-	15.21	13.40	13.93	12.39	13.13
EV/EBIT Ratio	-	39.50	29.33	31.56	23.04	22.56
EV/FCF Ratio	-	-	24.18	31.45	41.52	23.24
Debt / Equity Ratio	8.21	8.21	8.01	8.68	9.22	10.46
Debt / EBITDA Ratio	12.25	12.25	11.08	11.46	9.90	10.21
Debt / FCF Ratio	-	-	19.99	25.87	33.18	18.07
Asset Turnover	0.48	0.48	0.48	0.44	0.47	0.46
Inventory Turnover	23.14	23.14	22.65	19.12	20.37	20.03
Quick Ratio	0.31	0.31	0.09	0.40	0.44	0.49
Current Ratio	0.42	0.42	0.10	0.45	0.49	0.54
Return on Equity (ROE)	-2.17%	-2.17%	4.71%	5.06%	11.94%	25.88%
Return on Assets (ROA)	1.53%	1.53%	1.96%	1.86%	2.60%	2.78%
Return on Capital (ROIC)	1.75%	1.75%	2.25%	2.13%	3.01%	3.22%
Return on Capital Employed (ROCE)	3.10%	3.10%	19.70%	3.80%	5.30%	5.60%
Earnings Yield	-0.55%	-1.04%	2.28%	2.20%	4.11%	6.32%
FCF Yield	-0.70%	-1.32%	19.73%	14.80%	9.97%	15.90%
Dividend Yield	0.47%	0.80%	0.82%	0.76%	0.64%	0.54%
Payout Ratio	-	-	32.97%	31.92%	14.26%	-
Buyback Yield / Dilution	0.02%	0.02%	0.01%	0.07%	0.05%	0.04%
Total Shareholder Return	0.49%	0.82%	0.83%	0.83%	0.69%	0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.