TOKAI Corp. (TYO:9729)
Japan flag Japan · Delayed Price · Currency is JPY
2,420.00
-30.00 (-1.22%)
Aug 3, 2026, 1:58 PM JST

TOKAI Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
159,664159,664149,542138,222130,184123,484
Revenue Growth
6.77%6.77%8.19%6.17%5.43%4.64%
Gross Profit
38,77938,77935,44033,63731,91830,981
Operating Income
9,3839,3838,2068,0837,5758,252
Net Income
6,0696,0694,7335,8106,1065,806
Earnings Per Share
185.61185.61139.07165.03173.37164.42
EPS Growth
33.47%33.47%-15.73%-4.81%5.45%6.80%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Other
161161171189206215
Dispensing service
62,88062,88058,05052,28849,33746,563
Healthy Life Services
81,85281,85276,98671,40167,13363,560
Unallocated Adjustment
-631-631-574-528-438-415
Environmental Services
15,40215,40214,90714,87213,94613,561
Total
159,664159,664149,540138,222130,184123,484

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
26,48526,48526,85831,68036,99736,155
Total Debt
3,2193,2192,1161,8192,2992,719
Net Cash (Debt)
23,26623,26624,74229,86134,69833,436
Net Cash Growth
-5.97%-5.97%-17.14%-13.94%3.77%4.10%
Net Cash Per Share
711.54711.54726.98848.20985.18946.85

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
11,44211,44210,0968,0368,59210,133
Capital Expenditures
-3,285-3,285-4,111-8,408-5,650-3,643
Free Cash Flow
8,1578,1575,985-3722,9426,490
Free Cash Flow Growth
36.29%36.29%---54.67%-0.80%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.29%24.29%23.70%24.34%24.52%25.09%
Operating Margin
5.88%5.88%5.49%5.85%5.82%6.68%
Pretax Margin
5.89%5.89%4.92%6.10%6.87%7.00%
Profit Margin
3.80%3.80%3.16%4.20%4.69%4.70%
FCF Margin
5.11%5.11%4.00%-0.27%2.26%5.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00063.00058.00058.00060.00042.000
Dividend Per Share Growth
17.46%8.62%0%-3.33%42.86%40.00%
Dividend Yield
3.27%2.56%2.85%2.80%3.29%2.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.2012.5114.9313.2711.4210.45
Forward PE
12.0112.2611.5213.3213.3010.86
P/FCF Ratio
9.289.3111.81-23.709.35
PS Ratio
0.470.480.470.560.540.49