TOKAI Corp. (TYO:9729)
Japan flag Japan · Delayed Price · Currency is JPY
2,493.00
+22.00 (0.89%)
Sep 4, 2026, 3:30 PM JST

TOKAI Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
161,064159,664149,542138,222130,184123,484
Revenue Growth
4.92%6.77%8.19%6.17%5.43%4.64%
Gross Profit
39,54338,77935,44033,63731,91830,981
Operating Income
9,5849,3838,2068,0837,5758,252
Net Income
6,1626,0694,7335,8106,1065,806
Earnings Per Share
192.78185.61139.07165.03173.37164.42
EPS Growth
49.49%33.47%-15.73%-4.81%5.45%6.80%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dispensing service
62,88058,05052,28849,33746,563
Environmental Services
15,40214,90714,87213,94613,561
Healthy Life Services
81,85276,98671,40167,13363,560
Unallocated Adjustment
-631-574-528-438-415
Other
161171189206215
Total
159,664149,540138,222130,184123,484

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
26,82926,48526,85831,68036,99736,155
Total Debt
4,6973,2192,1161,8192,2992,719
Net Cash (Debt)
22,13223,26624,74229,86134,69833,436
Net Cash Growth
-4.49%-5.97%-17.14%-13.94%3.77%4.10%
Net Cash Per Share
692.40711.54726.98848.20985.18946.85

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-11,44210,0968,0368,59210,133
Capital Expenditures
--3,285-4,111-8,408-5,650-3,643
Free Cash Flow
-8,1575,985-3722,9426,490
Free Cash Flow Growth
-36.29%---54.67%-0.80%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.55%24.29%23.70%24.34%24.52%25.09%
Operating Margin
5.95%5.88%5.49%5.85%5.82%6.68%
Pretax Margin
6.01%5.89%4.92%6.10%6.87%7.00%
Profit Margin
3.83%3.80%3.16%4.20%4.69%4.70%
FCF Margin
-5.11%4.00%-0.27%2.26%5.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00063.00058.00058.00060.00042.000
Dividend Per Share Growth
17.46%8.62%0%-3.33%42.86%40.00%
Dividend Yield
3.21%2.56%2.85%2.80%3.29%2.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.9312.5114.9313.2711.4210.45
Forward PE
11.7712.2611.5213.3213.3010.86
P/FCF Ratio
9.449.3111.81-23.709.35
PS Ratio
0.480.480.470.560.540.49