TOKAI Corp. (TYO:9729)
Japan
· Delayed Price · Currency is JPY 2,109.00
-48.00 (-2.23%)
Jun 3, 2025, 1:44 PM JST
TOKAI Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 7,353 | 8,429 | 8,940 | 8,647 | 7,944 | Upgrade
|
| Depreciation & Amortization | 5,092 | 4,680 | 4,289 | 3,953 | 3,646 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2,236 | 59 | -877 | 162 | 34 | Upgrade
|
| Loss (Gain) From Sale of Investments | -770 | - | - | -149 | 46 | Upgrade
|
| Other Operating Activities | -2,079 | -2,569 | -3,609 | -2,606 | -2,642 | Upgrade
|
| Change in Accounts Receivable | -165 | -1,657 | -860 | -1,022 | 42 | Upgrade
|
| Change in Inventory | -446 | -101 | -788 | 1,010 | -285 | Upgrade
|
| Change in Accounts Payable | -1,369 | -1,449 | 818 | 133 | 215 | Upgrade
|
| Change in Other Net Operating Assets | 244 | 644 | 679 | 5 | 229 | Upgrade
|
| Operating Cash Flow | 10,096 | 8,036 | 8,592 | 10,133 | 9,229 | Upgrade
|
| Operating Cash Flow Growth | 25.64% | -6.47% | -15.21% | 9.79% | 11.43% | Upgrade
|
| Capital Expenditures | -4,111 | -8,408 | -5,650 | -3,643 | -2,687 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | 1,317 | - | - | Upgrade
|
| Cash Acquisitions | -6,564 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -648 | -292 | -575 | -500 | -591 | Upgrade
|
| Investment in Securities | -2 | -895 | -1,224 | -1,395 | -726 | Upgrade
|
| Other Investing Activities | 148 | -127 | -104 | -1,200 | -191 | Upgrade
|
| Investing Cash Flow | -11,411 | -10,206 | -6,236 | -6,738 | -4,195 | Upgrade
|
| Short-Term Debt Issued | 775 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 65 | 340 | 380 | 350 | 540 | Upgrade
|
| Total Debt Issued | 840 | 340 | 380 | 350 | 540 | Upgrade
|
| Short-Term Debt Repaid | - | -185 | -235 | -160 | -148 | Upgrade
|
| Long-Term Debt Repaid | -486 | -530 | -477 | -514 | -570 | Upgrade
|
| Total Debt Repaid | -486 | -715 | -712 | -674 | -718 | Upgrade
|
| Net Debt Issued (Repaid) | 354 | -375 | -332 | -324 | -178 | Upgrade
|
| Repurchase of Common Stock | -2,906 | -78 | - | -824 | -176 | Upgrade
|
| Dividends Paid | -2,141 | -2,252 | -1,549 | -1,203 | -1,068 | Upgrade
|
| Other Financing Activities | -504 | -491 | -551 | -546 | -552 | Upgrade
|
| Financing Cash Flow | -5,197 | -3,196 | -2,432 | -2,897 | -1,974 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9 | 1 | 40 | 23 | 6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 232 | 69 | - | - | Upgrade
|
| Net Cash Flow | -6,522 | -5,133 | 33 | 521 | 3,066 | Upgrade
|
| Free Cash Flow | 5,985 | -372 | 2,942 | 6,490 | 6,542 | Upgrade
|
| Free Cash Flow Growth | - | - | -54.67% | -0.80% | 11.28% | Upgrade
|
| Free Cash Flow Margin | 4.00% | -0.27% | 2.26% | 5.26% | 5.54% | Upgrade
|
| Free Cash Flow Per Share | 175.85 | -10.57 | 83.53 | 183.78 | 183.75 | Upgrade
|
| Cash Interest Paid | 26 | 25 | 26 | 28 | 33 | Upgrade
|
| Cash Income Tax Paid | 2,064 | 2,556 | 3,597 | 2,603 | 2,640 | Upgrade
|
| Levered Free Cash Flow | 3,679 | -1,787 | 1,313 | 5,566 | 4,450 | Upgrade
|
| Unlevered Free Cash Flow | 3,695 | -1,772 | 1,329 | 5,585 | 4,470 | Upgrade
|
| Change in Net Working Capital | 1,767 | 2,804 | 1,469 | -617 | 457 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.