Nagase Brothers Inc. (TYO:9733)
Japan
· Delayed Price · Currency is JPY 1,900.00
+5.00 (0.26%)
Mar 10, 2025, 2:42 PM JST
Nagase Brothers Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 52,892 | 52,986 | 52,354 | 49,406 | 45,853 | 45,182 | Upgrade
|
| Revenue Growth (YoY) | -0.94% | 1.21% | 5.97% | 7.75% | 1.49% | -1.09% | Upgrade
|
| Cost of Revenue | 39,035 | 38,653 | 37,349 | 33,861 | 30,598 | 31,403 | Upgrade
|
| Gross Profit | 13,857 | 14,333 | 15,005 | 15,545 | 15,255 | 13,779 | Upgrade
|
| Selling, General & Admin | 8,633 | 9,181 | 9,204 | 9,681 | 10,347 | 8,913 | Upgrade
|
| Operating Expenses | 9,250 | 9,790 | 9,631 | 9,931 | 10,663 | 9,204 | Upgrade
|
| Operating Income | 4,607 | 4,543 | 5,374 | 5,614 | 4,592 | 4,575 | Upgrade
|
| Interest Expense | -346 | -280 | -285 | -316 | -319 | -339 | Upgrade
|
| Interest & Investment Income | 220 | 141 | 137 | 98 | 356 | 104 | Upgrade
|
| Earnings From Equity Investments | -713 | -30 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 40 | 47 | 41 | 33 | 1 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -80 | -98 | -196 | -277 | -118 | -88 | Upgrade
|
| EBT Excluding Unusual Items | 3,728 | 4,323 | 5,071 | 5,152 | 4,512 | 4,251 | Upgrade
|
| Gain (Loss) on Sale of Investments | 87 | 51 | - | 39 | 56 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31 | -57 | 994 | -15 | -70 | 100 | Upgrade
|
| Asset Writedown | -128 | -189 | -126 | -116 | -400 | -195 | Upgrade
|
| Other Unusual Items | -1 | - | 60 | -2 | -429 | -3 | Upgrade
|
| Pretax Income | 3,655 | 4,128 | 5,999 | 5,058 | 3,669 | 4,150 | Upgrade
|
| Income Tax Expense | 1,554 | 1,526 | 1,999 | 1,618 | 1,242 | 1,224 | Upgrade
|
| Net Income | 2,101 | 2,602 | 4,000 | 3,440 | 2,427 | 2,926 | Upgrade
|
| Net Income to Common | 2,101 | 2,602 | 4,000 | 3,440 | 2,427 | 2,926 | Upgrade
|
| Net Income Growth | -7.69% | -34.95% | 16.28% | 41.74% | -17.05% | 187.99% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.00% | -0.00% | -0.26% | -0.73% | Upgrade
|
| EPS (Basic) | 79.81 | 98.84 | 151.94 | 130.67 | 92.19 | 110.85 | Upgrade
|
| EPS (Diluted) | 79.81 | 98.84 | 151.94 | 130.67 | 92.19 | 110.85 | Upgrade
|
| EPS Growth | -7.69% | -34.95% | 16.28% | 41.74% | -16.84% | 190.11% | Upgrade
|
| Free Cash Flow | - | 2,730 | 2,804 | 4,613 | 5,335 | 3,577 | Upgrade
|
| Free Cash Flow Per Share | - | 103.70 | 106.51 | 175.23 | 202.65 | 135.52 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 66.667 | 43.333 | 43.333 | Upgrade
|
| Dividend Growth | 0% | 0% | 50.00% | 53.85% | 0% | 0% | Upgrade
|
| Gross Margin | 26.20% | 27.05% | 28.66% | 31.46% | 33.27% | 30.50% | Upgrade
|
| Operating Margin | 8.71% | 8.57% | 10.26% | 11.36% | 10.01% | 10.13% | Upgrade
|
| Profit Margin | 3.97% | 4.91% | 7.64% | 6.96% | 5.29% | 6.48% | Upgrade
|
| Free Cash Flow Margin | - | 5.15% | 5.36% | 9.34% | 11.64% | 7.92% | Upgrade
|
| EBITDA | 7,956 | 7,575 | 7,984 | 7,870 | 6,818 | 6,854 | Upgrade
|
| EBITDA Margin | 15.04% | 14.30% | 15.25% | 15.93% | 14.87% | 15.17% | Upgrade
|
| D&A For EBITDA | 3,349 | 3,032 | 2,610 | 2,256 | 2,226 | 2,279 | Upgrade
|
| EBIT | 4,607 | 4,543 | 5,374 | 5,614 | 4,592 | 4,575 | Upgrade
|
| EBIT Margin | 8.71% | 8.57% | 10.26% | 11.36% | 10.01% | 10.13% | Upgrade
|
| Effective Tax Rate | 42.52% | 36.97% | 33.32% | 31.99% | 33.85% | 29.49% | Upgrade
|
| Advertising Expenses | - | 4,184 | 4,286 | 4,765 | 5,748 | 4,389 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.