Nagase Brothers Inc. (TYO:9733)
Japan · Delayed Price · Currency is JPY 2,697.00
+36.00 (1.35%)
Feb 3, 2026, 3:30 PM JST
Nagase Brothers Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 63,493 | 55,255 | 52,986 | 52,354 | 49,406 | 45,853 | |
Revenue Growth (YoY) | 20.04% | 4.28% | 1.21% | 5.97% | 7.75% | 1.49% |
Cost of Revenue | 47,322 | 40,815 | 38,653 | 37,349 | 33,861 | 30,598 |
Gross Profit | 16,171 | 14,440 | 14,333 | 15,005 | 15,545 | 15,255 |
Selling, General & Admin | 9,580 | 8,934 | 9,181 | 9,204 | 9,681 | 10,347 |
Amortization of Goodwill & Intangibles | 395 | 395 | 359 | 184 | - | - |
Operating Expenses | 10,205 | 9,575 | 9,790 | 9,631 | 9,931 | 10,663 |
Operating Income | 5,966 | 4,865 | 4,543 | 5,374 | 5,614 | 4,592 |
Interest Expense | -370 | -361 | -280 | -285 | -316 | -319 |
Interest & Investment Income | 293 | 224 | 141 | 137 | 98 | 356 |
Earnings From Equity Investments | - | -695 | -30 | - | - | - |
Currency Exchange Gain (Loss) | -5 | -4 | 47 | 41 | 33 | 1 |
Other Non Operating Income (Expenses) | -169 | -151 | -98 | -196 | -277 | -118 |
EBT Excluding Unusual Items | 5,715 | 3,878 | 4,323 | 5,071 | 5,152 | 4,512 |
Gain (Loss) on Sale of Investments | 3 | 36 | 51 | - | 39 | 56 |
Gain (Loss) on Sale of Assets | -39 | -36 | -57 | 994 | -15 | -70 |
Asset Writedown | -449 | -447 | -189 | -126 | -116 | -400 |
Other Unusual Items | 243 | -2 | - | 60 | -2 | -429 |
Pretax Income | 5,473 | 3,429 | 4,128 | 5,999 | 5,058 | 3,669 |
Income Tax Expense | 1,887 | 1,473 | 1,526 | 1,999 | 1,618 | 1,242 |
Net Income | 3,586 | 1,956 | 2,602 | 4,000 | 3,440 | 2,427 |
Net Income to Common | 3,586 | 1,956 | 2,602 | 4,000 | 3,440 | 2,427 |
Net Income Growth | 70.68% | -24.83% | -34.95% | 16.28% | 41.74% | -17.05% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | - | - | - | - | -0.00% | -0.26% |
EPS (Basic) | 136.21 | 74.30 | 98.84 | 151.94 | 130.67 | 92.19 |
EPS (Diluted) | 136.21 | 74.30 | 98.84 | 151.94 | 130.67 | 92.19 |
EPS Growth | 70.68% | -24.83% | -34.95% | 16.28% | 41.74% | -16.84% |
Free Cash Flow | - | 6,734 | 2,730 | 2,804 | 4,613 | 5,335 |
Free Cash Flow Per Share | - | 255.79 | 103.70 | 106.51 | 175.22 | 202.65 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 66.667 | 43.333 |
Dividend Growth | - | - | - | 50.00% | 53.85% | - |
Gross Margin | 25.47% | 26.13% | 27.05% | 28.66% | 31.46% | 33.27% |
Operating Margin | 9.40% | 8.80% | 8.57% | 10.27% | 11.36% | 10.02% |
Profit Margin | 5.65% | 3.54% | 4.91% | 7.64% | 6.96% | 5.29% |
Free Cash Flow Margin | - | 12.19% | 5.15% | 5.36% | 9.34% | 11.63% |
EBITDA | 9,357 | 8,102 | 7,575 | 7,984 | 7,870 | 6,818 |
EBITDA Margin | 14.74% | 14.66% | 14.30% | 15.25% | 15.93% | 14.87% |
D&A For EBITDA | 3,391 | 3,237 | 3,032 | 2,610 | 2,256 | 2,226 |
EBIT | 5,966 | 4,865 | 4,543 | 5,374 | 5,614 | 4,592 |
EBIT Margin | 9.40% | 8.80% | 8.57% | 10.27% | 11.36% | 10.02% |
Effective Tax Rate | 34.48% | 42.96% | 36.97% | 33.32% | 31.99% | 33.85% |
Advertising Expenses | - | 3,761 | 4,184 | 4,286 | 4,765 | 5,748 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.