Nagase Brothers Inc. (TYO:9733)
Japan flag Japan · Delayed Price · Currency is JPY
2,191.00
-73.00 (-3.22%)
Nov 6, 2026, 3:30 PM JST

Nagase Brothers Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
65,30864,18355,25552,98652,35449,406
Revenue Growth
7.53%16.16%4.28%1.21%5.97%7.75%
Gross Profit
16,86916,64714,44014,33315,00515,545
Operating Income
5,6145,9854,8654,5435,3745,614
Net Income
3,3083,9831,9562,6024,0003,440
Earnings Per Share
129.40151.2974.3098.84151.94130.67
EPS Growth
0.61%103.63%-24.83%-34.95%16.28%41.74%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Business School Division
2,0312,0001,9852,1241,6411,609
High School Student Division
31,00530,06827,35627,01628,61829,685
Unallocated Adjustment
-1,346-1,384-1,188-1,218-1,251-
Other
2,2912,2652,0911,9391,8731,019
Elementary and Junior High School Students Division
13,51513,43513,14313,21411,57310,506
Swimming School
17,81317,79811,8669,9099,8986,584
Total
65,30964,18255,25352,98452,35249,403

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
14,08520,85018,57026,46919,53321,472
Total Debt
36,37628,65429,97835,64026,28228,948
Net Cash (Debt)
-22,291-7,804-11,408-9,171-6,749-7,476
Net Cash Growth
------
Net Cash Per Share
-871.98-296.44-433.33-348.36-256.36-283.98

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-10,5468,1834,0674,6805,775
Capital Expenditures
--2,603-1,449-1,337-1,876-1,162
Free Cash Flow
-7,9436,7342,7302,8044,613
Free Cash Flow Growth
-17.95%146.67%-2.64%-39.22%-13.53%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.83%25.94%26.13%27.05%28.66%31.46%
Operating Margin
8.60%9.32%8.80%8.57%10.27%11.36%
Pretax Margin
7.72%9.36%6.21%7.79%11.46%10.24%
Profit Margin
5.07%6.21%3.54%4.91%7.64%6.96%
FCF Margin
-12.38%12.19%5.15%5.36%9.34%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.000100.000100.000100.00066.667
Dividend Per Share Growth
-20.00%0%0%0%50.00%53.85%
Dividend Yield
5.48%4.25%5.50%5.12%5.05%3.68%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.9315.5424.4719.7613.0313.88
Forward PE
10.8414.3115.20---
P/FCF Ratio
-7.797.1118.8318.5910.35
PS Ratio
0.800.960.870.971.000.97