Nagase Brothers Inc. (TYO:9733)
Japan flag Japan · Delayed Price · Currency is JPY
2,288.00
+6.00 (0.26%)
Aug 6, 2026, 10:10 AM JST

Nagase Brothers Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
64,67664,18355,25552,98652,35449,406
Revenue Growth
11.84%16.16%4.28%1.21%5.97%7.75%
Gross Profit
16,86916,64714,44014,33315,00515,545
Operating Income
5,8505,9854,8654,5435,3745,614
Net Income
3,5383,9831,9562,6024,0003,440
Earnings Per Share
135.15151.2974.3098.84151.94130.67
EPS Growth
51.47%103.63%-24.83%-34.95%16.28%41.74%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Business School Division
2,0082,0001,9852,1241,6411,609
Sports Business
17,81617,79811,8669,9099,8986,584
Elementary and Junior High School Students Division
13,41813,43513,14313,21411,57310,506
Other
2,2792,2652,0911,9391,8731,019
High School Student Division
30,51530,06827,35627,01628,61829,685
Unallocated Adjustment
-1,361-1,384-1,188-1,218-1,251-
Total
64,67564,18255,25352,98452,35249,403

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
15,36120,85018,57026,46919,53321,472
Total Debt
36,74928,65429,97835,64026,28228,948
Net Cash (Debt)
-21,388-7,804-11,408-9,171-6,749-7,476
Net Cash Growth
------
Net Cash Per Share
-817.02-296.44-433.33-348.36-256.36-283.98

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-10,5468,1834,0674,6805,775
Capital Expenditures
--2,603-1,449-1,337-1,876-1,162
Free Cash Flow
-7,9436,7342,7302,8044,613
Free Cash Flow Growth
-17.95%146.67%-2.64%-39.22%-13.53%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.08%25.94%26.13%27.05%28.66%31.46%
Operating Margin
9.04%9.32%8.80%8.57%10.27%11.36%
Pretax Margin
8.32%9.36%6.21%7.79%11.46%10.24%
Profit Margin
5.47%6.21%3.54%4.91%7.64%6.96%
FCF Margin
-12.38%12.19%5.15%5.36%9.34%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.000100.000100.000100.00066.667
Dividend Per Share Growth
0%0%0%0%50.00%53.85%
Dividend Yield
5.24%4.25%5.81%5.71%5.92%4.51%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.8815.5424.4719.7613.0313.88
Forward PE
11.7514.3115.20---
P/FCF Ratio
6.867.797.1118.8318.5910.35
PS Ratio
0.840.960.870.971.000.97