Nagase Brothers Inc. (TYO:9733)
Japan · Delayed Price · Currency is JPY 2,294.00
+12.00 (0.53%)
Aug 6, 2026, 11:20 AM JST
Nagase Brothers Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 64,676 | 64,183 | 55,255 | 52,986 | 52,354 | 49,406 | |
Revenue Growth | 11.84% | 16.16% | 4.28% | 1.21% | 5.97% | 7.75% |
Cost of Revenue | 47,807 | 47,536 | 40,815 | 38,653 | 37,349 | 33,861 |
Gross Profit | 16,869 | 16,647 | 14,440 | 14,333 | 15,005 | 15,545 |
Selling, General & Admin | 10,247 | 9,901 | 8,934 | 9,181 | 9,204 | 9,681 |
Amortization of Goodwill & Intangibles | 504 | 504 | 395 | 359 | 184 | - |
Operating Expenses | 11,019 | 10,662 | 9,575 | 9,790 | 9,631 | 9,931 |
Operating Income | 5,850 | 5,985 | 4,865 | 4,543 | 5,374 | 5,614 |
Interest Expense | -370 | -366 | -361 | -280 | -285 | -316 |
Interest & Investment Income | 279 | 300 | 224 | 141 | 137 | 98 |
Earnings From Equity Investments | - | - | -695 | -30 | - | - |
Currency Exchange Gain (Loss) | 37 | 23 | -4 | 47 | 41 | 33 |
Other Non Operating Income (Expenses) | -159 | -118 | -151 | -98 | -196 | -277 |
EBT Excluding Unusual Items | 5,637 | 5,824 | 3,878 | 4,323 | 5,071 | 5,152 |
Gain (Loss) on Sale of Investments | 3 | 3 | 36 | 51 | - | 39 |
Gain (Loss) on Sale of Assets | -46 | -34 | -36 | -57 | 994 | -15 |
Asset Writedown | -133 | -74 | -447 | -189 | -126 | -116 |
Other Unusual Items | -80 | 291 | -2 | - | 60 | -2 |
Pretax Income | 5,381 | 6,010 | 3,429 | 4,128 | 5,999 | 5,058 |
Income Tax Expense | 1,843 | 2,027 | 1,473 | 1,526 | 1,999 | 1,618 |
Net Income | 3,538 | 3,983 | 1,956 | 2,602 | 4,000 | 3,440 |
Net Income to Common | 3,538 | 3,983 | 1,956 | 2,602 | 4,000 | 3,440 |
Net Income Growth | 50.62% | 103.63% | -24.83% | -34.95% | 16.28% | 41.74% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -0.56% | - | - | - | - | -0.00% |
EPS (Basic) | 135.15 | 151.29 | 74.30 | 98.84 | 151.94 | 130.67 |
EPS (Diluted) | 135.15 | 151.29 | 74.30 | 98.84 | 151.94 | 130.67 |
EPS Growth | 51.47% | 103.63% | -24.83% | -34.95% | 16.28% | 41.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 7,943 | 6,734 | 2,730 | 2,804 | 4,613 |
Free Cash Flow Per Share | - | 301.72 | 255.79 | 103.70 | 106.51 | 175.22 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 66.667 |
Dividend Growth | 0% | 0% | 0% | 0% | 50.00% | 53.85% |
Gross Margin | 26.08% | 25.94% | 26.13% | 27.05% | 28.66% | 31.46% |
Operating Margin | 9.04% | 9.32% | 8.80% | 8.57% | 10.27% | 11.36% |
Profit Margin | 5.47% | 6.21% | 3.54% | 4.91% | 7.64% | 6.96% |
Free Cash Flow Margin | - | 12.38% | 12.19% | 5.15% | 5.36% | 9.34% |
EBITDA | 9,700 | 9,712 | 8,102 | 7,575 | 7,984 | 7,870 |
EBITDA Margin | 15.00% | 15.13% | 14.66% | 14.30% | 15.25% | 15.93% |
D&A For EBITDA | 3,850 | 3,727 | 3,237 | 3,032 | 2,610 | 2,256 |
EBIT | 5,850 | 5,985 | 4,865 | 4,543 | 5,374 | 5,614 |
EBIT Margin | 9.04% | 9.32% | 8.80% | 8.57% | 10.27% | 11.36% |
Effective Tax Rate | 34.25% | 33.73% | 42.96% | 36.97% | 33.32% | 31.99% |
Advertising Expenses | - | 4,351 | 3,761 | 4,184 | 4,286 | 4,765 |