Nagase Brothers Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	73,187	47,861	51,415	52,126	47,738	49,669
Market Cap Growth	47.40%	-6.91%	-1.36%	9.19%	-3.89%	9.90%
Enterprise Value	83,960	61,748	62,227	57,790	53,732	59,526
Last Close Price	2780.00	1818.00	1849.78	1784.84	1560.30	1565.42
PE Ratio	20.41	24.47	19.76	13.03	13.88	20.47
PS Ratio	1.15	0.87	0.97	1.00	0.97	1.08
PB Ratio	2.03	1.54	1.79	1.97	2.07	2.41
P/TBV Ratio	2.46	1.94	2.19	2.54	2.47	2.73
P/FCF Ratio	-	7.11	18.83	18.59	10.35	9.31
P/OCF Ratio	-	5.85	12.64	11.14	8.27	7.83
EV/Sales Ratio	1.32	1.12	1.17	1.10	1.09	1.30
EV/EBITDA Ratio	8.97	7.62	8.22	7.24	6.83	8.73
EV/EBIT Ratio	14.07	12.69	13.70	10.75	9.57	12.96
EV/FCF Ratio	-	9.17	22.79	20.61	11.65	11.16
Debt / Equity Ratio	0.81	0.96	1.24	0.99	1.25	1.36
Debt / EBITDA Ratio	3.10	3.70	4.70	3.29	3.68	4.10
Debt / FCF Ratio	-	4.45	13.06	9.37	6.28	5.24
Net Debt / Equity Ratio	0.30	0.37	0.32	0.26	0.32	0.30
Net Debt / EBITDA Ratio	1.15	1.41	1.21	0.85	0.95	0.89
Net Debt / FCF Ratio	-	1.69	3.36	2.41	1.62	1.14
Asset Turnover	0.70	0.62	0.64	0.68	0.67	0.66
Inventory Turnover	63.27	76.01	69.71	69.62	70.11	64.08
Quick Ratio	1.03	1.11	1.17	1.12	1.21	1.25
Current Ratio	1.14	1.22	1.26	1.22	1.30	1.34
Return on Equity (ROE)	10.88%	6.53%	9.43%	16.14%	15.74%	12.23%
Return on Assets (ROA)	4.12%	3.41%	3.41%	4.34%	4.73%	4.14%
Return on Invested Capital (ROIC)	8.12%	6.89%	8.05%	11.24%	13.33%	10.88%
Return on Capital Employed (ROCE)	8.00%	7.00%	7.30%	9.30%	10.00%	8.90%
Earnings Yield	4.90%	4.09%	5.06%	7.67%	7.21%	4.89%
FCF Yield	-	14.07%	5.31%	5.38%	9.66%	10.74%
Dividend Yield	3.61%	5.50%	5.41%	5.60%	4.27%	2.77%
Payout Ratio	-	134.46%	101.11%	43.82%	33.14%	46.97%
Buyback Yield / Dilution	-	-	-	0.00%	0.00%	0.26%
Total Shareholder Return	3.61%	5.50%	5.41%	5.60%	4.27%	3.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.