SECOM CO., LTD. (TYO:9735)
Japan flag Japan · Delayed Price · Currency is JPY
6,830.00
-52.00 (-0.76%)
Aug 3, 2026, 3:30 PM JST

SECOM CO., LTD. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,256,8961,256,8961,199,9421,154,7401,101,3071,049,859
Revenue Growth
4.75%4.75%3.91%4.85%4.90%1.35%
Gross Profit
398,803398,803371,153357,284342,457337,672
Operating Income
160,089160,089144,293140,655136,690143,484
Net Income
112,662112,662108,109101,95196,08594,273
Earnings Per Share
276.17276.17259.96241.02222.51215.63
EPS Growth
6.23%6.23%7.86%8.32%3.19%26.04%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Medical Services
92,17092,17086,32180,37577,86274,810
Disaster Prevention
189,906189,906180,835163,884148,787152,106
Security Services
673,788673,788646,698626,824595,327569,811
Geospatial Information Services
60,86760,86758,55160,70462,31256,565
Insurance Services
68,61168,61162,38460,83158,57355,842
Other Services
62,68062,68058,71055,40950,51444,875
Unallocated Adjustment
-30,770-30,770-32,708-33,603-30,940-28,918
BPO and ICT Services
139,642139,642139,148140,314138,871124,766
Total
1,256,8941,256,8941,199,9391,154,7381,101,3061,049,857

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
583,555583,555584,635599,150684,180685,860
Total Debt
68,50268,50272,34468,96464,28367,627
Net Cash (Debt)
515,053515,053512,291530,186619,897618,233
Net Cash Growth
0.54%0.54%-3.38%-14.47%0.27%4.16%
Net Cash Per Share
1262.551262.551231.881253.391435.511414.10

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
203,566203,566167,842165,760146,426164,911
Capital Expenditures
-70,488-70,488-77,542-81,289-49,779-53,114
Free Cash Flow
133,078133,07890,30084,47196,647111,797
Free Cash Flow Growth
47.37%47.37%6.90%-12.60%-13.55%-16.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
31.73%31.73%30.93%30.94%31.10%32.16%
Operating Margin
12.74%12.74%12.03%12.18%12.41%13.67%
Pretax Margin
14.33%14.33%14.57%14.18%13.93%14.48%
Profit Margin
8.96%8.96%9.01%8.83%8.72%8.98%
FCF Margin
10.59%10.59%7.52%7.32%8.78%10.65%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.00097.50095.00092.50090.000
Dividend Per Share Growth
10.00%2.56%2.63%2.70%2.78%5.88%
Dividend Yield
1.74%1.66%1.95%1.80%2.39%2.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
24.9221.6719.5222.5818.3020.59
Forward PE
23.6621.4419.6023.0219.0520.72
P/FCF Ratio
20.7518.3523.3727.2518.1917.36
PS Ratio
2.201.941.761.991.601.85