SECOM CO., LTD. (TYO:9735)
Japan flag Japan · Delayed Price · Currency is JPY
7,117.00
+127.00 (1.82%)
Nov 13, 2026, 3:30 PM JST

SECOM CO., LTD. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,285,6871,256,8961,199,9421,154,7401,101,3071,049,859
Revenue Growth
4.25%4.75%3.91%4.85%4.90%1.35%
Gross Profit
411,292398,803371,153357,284342,457337,672
Operating Income
166,428160,089144,293140,655136,690143,484
Net Income
118,830112,662108,109101,95196,08594,273
Earnings Per Share
295.44276.17259.96241.02222.51215.63
EPS Growth
14.29%6.23%7.86%8.32%3.19%26.04%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Geospatial Information Services
61,16360,86758,55160,70462,31256,565
Medical Services
95,58592,17086,32180,37577,86274,810
Insurance Services
71,30268,61162,38460,83158,57355,842
Security Services
681,900673,788646,698626,824595,327569,811
Fire protection services
202,747189,906180,835163,884148,787152,106
BPO / ICT
142,061139,642139,148140,314138,871124,766
Unallocated Adjustment
-33,047-30,770-32,708-33,603-30,940-28,918
Other Services
63,97362,68058,71055,40950,51444,875
Total
1,285,6841,256,8941,199,9391,154,7381,101,3061,049,857

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
430,105583,555584,635599,150684,180685,860
Total Debt
71,21268,50272,34468,96464,28367,627
Net Cash (Debt)
358,893515,053512,291530,186619,897618,233
Net Cash Growth
-31.22%0.54%-3.38%-14.47%0.27%4.16%
Net Cash Per Share
892.301262.551231.881253.391435.511414.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
199,243203,566167,842165,760146,426164,911
Capital Expenditures
-67,125-70,488-77,542-81,289-49,779-53,114
Free Cash Flow
132,118133,07890,30084,47196,647111,797
Free Cash Flow Growth
14.31%47.37%6.90%-12.60%-13.55%-16.61%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
31.99%31.73%30.93%30.94%31.10%32.16%
Operating Margin
12.95%12.74%12.03%12.18%12.41%13.67%
Pretax Margin
15.04%14.33%14.57%14.18%13.93%14.48%
Profit Margin
9.24%8.96%9.01%8.83%8.72%8.98%
FCF Margin
10.28%10.59%7.52%7.32%8.78%10.65%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.00097.50095.00092.50090.000
Dividend Per Share Growth
20.00%2.56%2.63%2.70%2.78%5.88%
Dividend Yield
1.69%1.66%1.92%1.74%2.26%2.02%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
24.0921.6719.5222.5818.3020.59
Forward PE
22.6121.4419.6023.0219.0520.72
P/FCF Ratio
21.2618.3523.3727.2518.1917.36
PS Ratio
2.181.941.761.991.601.85