SECOM CO., LTD. (TYO:9735)
Japan flag Japan · Delayed Price · Currency is JPY
6,413.00
+51.00 (0.80%)
Aug 21, 2026, 3:30 PM JST

SECOM CO., LTD. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,267,3571,256,8961,199,9421,154,7401,101,3071,049,859
Revenue Growth
4.17%4.75%3.91%4.85%4.90%1.35%
Gross Profit
403,028398,803371,153357,284342,457337,672
Operating Income
161,337160,089144,293140,655136,690143,484
Net Income
111,819112,662108,109101,95196,08594,273
Earnings Per Share
275.99276.17259.96241.02222.51215.63
EPS Growth
6.46%6.23%7.86%8.32%3.19%26.04%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Medical Services
93,35392,17086,32180,37577,86274,810
Security Services
677,122673,788646,698626,824595,327569,811
Insurance Services
69,69568,61162,38460,83158,57355,842
Disaster Prevention
194,305189,906180,835163,884148,787152,106
Geospatial Information Services
61,52860,86758,55160,70462,31256,565
Unallocated Adjustment
-31,282-30,770-32,708-33,603-30,940-28,918
Other Services
62,37362,68058,71055,40950,51444,875
BPO / ICT
140,260139,642139,148140,314138,871124,766
Total
1,267,3541,256,8941,199,9391,154,7381,101,3061,049,857

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
581,259583,555584,635599,150684,180685,860
Total Debt
71,34968,50272,34468,96464,28367,627
Net Cash (Debt)
509,910515,053512,291530,186619,897618,233
Net Cash Growth
33.30%0.54%-3.38%-14.47%0.27%4.16%
Net Cash Per Share
1258.561262.551231.881253.391435.511414.10

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-203,566167,842165,760146,426164,911
Capital Expenditures
--70,488-77,542-81,289-49,779-53,114
Free Cash Flow
-133,07890,30084,47196,647111,797
Free Cash Flow Growth
-47.37%6.90%-12.60%-13.55%-16.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
31.80%31.73%30.93%30.94%31.10%32.16%
Operating Margin
12.73%12.74%12.03%12.18%12.41%13.67%
Pretax Margin
14.19%14.33%14.57%14.18%13.93%14.48%
Profit Margin
8.82%8.96%9.01%8.83%8.72%8.98%
FCF Margin
-10.59%7.52%7.32%8.78%10.65%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.00097.50095.00092.50090.000
Dividend Per Share Growth
10.00%2.56%2.63%2.70%2.78%5.88%
Dividend Yield
1.89%1.66%1.95%1.80%2.39%2.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
23.2421.6719.5222.5818.3020.59
Forward PE
21.3621.4419.6023.0219.0520.72
P/FCF Ratio
19.3218.3523.3727.2518.1917.36
PS Ratio
2.031.941.761.991.601.85