SECOM CO., LTD. (TYO:9735)

SECOM CO., LTD. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 29, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	2,254,155	2,109,838	2,301,596	1,757,858	1,941,351	2,032,670
Market Cap Growth	3.64%	-8.33%	30.93%	-9.45%	-4.49%	3.78%
Enterprise Value	1,910,431	1,953,799	1,933,441	1,457,578	1,446,476	1,580,576
Last Close Price	5573.00	5041.30	5332.98	3902.50	4144.22	4262.46
PE Ratio	21.56	19.52	22.58	18.30	20.59	27.22
Forward PE	20.33	19.60	23.02	19.05	20.72	22.29
PS Ratio	1.83	1.76	1.99	1.60	1.85	1.96
PB Ratio	1.57	1.46	1.66	1.34	1.55	1.65
P/TBV Ratio	1.99	1.84	2.09	1.70	1.93	2.11
P/FCF Ratio	19.50	23.37	27.25	18.19	17.36	15.16
P/OCF Ratio	11.66	12.57	13.89	12.01	11.77	11.17
PEG Ratio	-	4.41	4.41	4.41	4.41	4.41
EV/Sales Ratio	1.55	1.63	1.67	1.32	1.38	1.53
EV/EBITDA Ratio	7.94	8.82	9.10	7.09	6.86	7.62
EV/EBIT Ratio	11.83	13.54	13.75	10.66	10.08	11.66
EV/FCF Ratio	16.53	21.64	22.89	15.08	12.94	11.79
Debt / Equity Ratio	0.04	0.05	0.05	0.05	0.05	0.05
Debt / EBITDA Ratio	0.27	0.33	0.32	0.31	0.32	0.32
Debt / FCF Ratio	0.53	0.80	0.82	0.67	0.61	0.49
Asset Turnover	0.59	0.57	0.57	0.56	0.56	0.56
Inventory Turnover	15.52	16.40	16.41	18.38	19.05	13.38
Quick Ratio	2.23	2.22	2.24	2.45	2.52	2.42
Current Ratio	2.59	2.55	2.48	2.67	2.73	2.61
Return on Equity (ROE)	8.44%	8.83%	8.44%	8.25%	8.51%	7.15%
Return on Assets (ROA)	4.57%	4.27%	4.32%	4.38%	4.75%	4.61%
Return on Capital (ROIC)	6.43%	6.05%	6.19%	6.32%	6.85%	6.67%
Return on Capital Employed (ROCE)	8.70%	8.20%	8.30%	8.50%	9.30%	9.00%
Earnings Yield	4.74%	5.12%	4.43%	5.47%	4.86%	3.67%
FCF Yield	5.13%	4.28%	3.67%	5.50%	5.76%	6.60%
Dividend Yield	1.79%	1.93%	1.78%	2.37%	2.17%	1.99%
Payout Ratio	37.91%	36.72%	39.71%	40.65%	40.52%	49.68%
Buyback Yield / Dilution	1.33%	1.69%	2.04%	1.23%	-0.15%	0.00%
Total Shareholder Return	3.12%	3.62%	3.82%	3.60%	2.02%	1.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.