Tanseisha Co., Ltd. (TYO:9743)
Japan · Delayed Price · Currency is JPY 1,530.00
-42.00 (-2.67%)
Feb 13, 2026, 2:44 PM JST
Tanseisha Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 110,179 | 91,858 | 81,200 | 64,221 | 62,714 | 69,225 | |
Revenue Growth (YoY) | 26.44% | 13.13% | 26.44% | 2.40% | -9.41% | -15.25% |
Cost of Revenue | 88,029 | 74,794 | 66,678 | 53,511 | 51,132 | 55,092 |
Gross Profit | 22,150 | 17,064 | 14,522 | 10,710 | 11,582 | 14,133 |
Selling, General & Admin | 12,672 | 11,930 | 10,611 | 10,086 | 9,550 | 9,105 |
Operating Expenses | 12,659 | 11,917 | 10,639 | 10,093 | 9,557 | 9,084 |
Operating Income | 9,491 | 5,147 | 3,883 | 617 | 2,025 | 5,049 |
Interest Expense | - | - | - | -5 | - | -5 |
Interest & Investment Income | 63 | 67 | 59 | 50 | 66 | 54 |
Other Non Operating Income (Expenses) | 85 | 117 | 53 | 131 | 123 | 173 |
EBT Excluding Unusual Items | 9,639 | 5,331 | 3,995 | 793 | 2,214 | 5,271 |
Gain (Loss) on Sale of Investments | -58 | 145 | -5 | -25 | 150 | 11 |
Gain (Loss) on Sale of Assets | -9 | -11 | - | - | -6 | -6 |
Asset Writedown | - | - | - | - | - | -95 |
Other Unusual Items | -100 | -2 | 21 | 14 | -74 | -59 |
Pretax Income | 9,472 | 5,463 | 4,011 | 782 | 2,284 | 5,122 |
Income Tax Expense | 2,862 | 1,588 | 1,240 | 323 | 850 | 1,685 |
Net Income | 6,610 | 3,875 | 2,771 | 459 | 1,434 | 3,437 |
Net Income to Common | 6,610 | 3,875 | 2,771 | 459 | 1,434 | 3,437 |
Net Income Growth | 65.95% | 39.84% | 503.70% | -67.99% | -58.28% | -15.64% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 47 | 48 | 48 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 47 | 48 | 48 |
Shares Change (YoY) | -0.20% | -1.17% | 0.50% | -0.27% | -0.00% | -0.05% |
EPS (Basic) | 140.11 | 82.15 | 58.06 | 9.67 | 30.11 | 72.17 |
EPS (Diluted) | 140.11 | 82.15 | 58.06 | 9.67 | 30.11 | 72.17 |
EPS Growth | 66.56% | 41.50% | 500.69% | -67.90% | -58.28% | -15.59% |
Free Cash Flow | - | 916 | 2,710 | 1,698 | -1,067 | 6,085 |
Free Cash Flow Per Share | - | 19.42 | 56.78 | 35.76 | -22.41 | 127.78 |
Dividend Per Share | 65.000 | 45.000 | 30.000 | 30.000 | 26.000 | 40.000 |
Dividend Growth | 116.67% | 50.00% | - | 15.38% | -35.00% | -4.76% |
Gross Margin | - | 18.58% | 17.88% | 16.68% | 18.47% | 20.42% |
Operating Margin | 8.61% | 5.60% | 4.78% | 0.96% | 3.23% | 7.29% |
Profit Margin | 6.00% | 4.22% | 3.41% | 0.71% | 2.29% | 4.96% |
Free Cash Flow Margin | - | 1.00% | 3.34% | 2.64% | -1.70% | 8.79% |
EBITDA | 9,689 | 5,331 | 4,049 | 786 | 2,196 | 5,315 |
EBITDA Margin | - | 5.80% | 4.99% | 1.22% | 3.50% | 7.68% |
D&A For EBITDA | 197.5 | 184 | 166 | 169 | 171 | 266 |
EBIT | 9,491 | 5,147 | 3,883 | 617 | 2,025 | 5,049 |
EBIT Margin | - | 5.60% | 4.78% | 0.96% | 3.23% | 7.29% |
Effective Tax Rate | - | 29.07% | 30.91% | 41.30% | 37.21% | 32.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.