Tanseisha Co., Ltd. (TYO:9743)
Japan flag Japan · Delayed Price · Currency is JPY
1,431.00
-14.00 (-0.97%)
Sep 28, 2026, 10:02 AM JST

Tanseisha Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
99,571107,22291,85881,20064,22162,714
Revenue Growth
-6.84%16.73%13.13%26.44%2.40%-9.41%
Gross Profit
19,60221,40717,06414,52210,71011,582
Operating Income
6,0848,3585,1473,8836172,025
Net Income
4,4955,9933,8752,7714591,434
Earnings Per Share
95.01126.9082.1558.069.6730.11
EPS Growth
-28.04%54.47%41.50%500.69%-67.90%-58.28%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Other
3,9593,9543,5193,0332,6852,618
Cultural Facility Business
10,0028,9299,92510,6739,41010,090
Commercial and Other Facility Business
61,57172,15454,39646,82336,14532,548
Chain Store Business
27,47425,61927,07523,28218,27019,727
Unallocated Adjustment
-3,436-3,435-3,056-2,611-2,288-2,268
Total
99,570107,22191,85881,20164,22162,714

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
14,33417,59217,50718,09717,14316,456
Total Debt
282415668-191355
Net Cash (Debt)
14,05217,17716,83918,09716,95216,101
Net Cash Growth
-28.78%2.01%-6.95%6.75%5.29%-13.37%
Net Cash Per Share
297.01363.73357.00379.17356.96338.11

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-1,3263,7431,0182,7811,810-994
Capital Expenditures
-105-307-102-71-112-73
Free Cash Flow
-1,4313,4369162,7101,698-1,067
Free Cash Flow Growth
-275.11%-66.20%59.60%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
19.69%19.96%18.58%17.88%16.68%18.47%
Operating Margin
6.11%7.80%5.60%4.78%0.96%3.23%
Pretax Margin
6.11%7.78%5.95%4.94%1.22%3.64%
Profit Margin
4.51%5.59%4.22%3.41%0.71%2.29%
FCF Margin
-1.44%3.21%1.00%3.34%2.64%-1.70%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
72.00072.00045.00030.00030.00026.000
Dividend Per Share Growth
11.11%60.00%50.00%0%15.38%-35.00%
Dividend Yield
5.03%4.83%5.37%4.02%4.90%4.44%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
15.2112.0610.9714.5774.5523.63
Forward PE
11.4212.6910.9713.8316.6514.32
P/FCF Ratio
-21.0346.4114.9020.15-
PS Ratio
0.690.670.460.500.530.54