Tanseisha Co., Ltd. (TYO:9743)
Japan · Delayed Price · Currency is JPY 1,428.00
-17.00 (-1.18%)
Sep 28, 2026, 11:09 AM JST
Tanseisha Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 99,571 | 107,222 | 91,858 | 81,200 | 64,221 | 62,714 | |
Revenue Growth | -6.84% | 16.73% | 13.13% | 26.44% | 2.40% | -9.41% |
Cost of Revenue | 79,969 | 85,815 | 74,794 | 66,678 | 53,511 | 51,132 |
Gross Profit | 19,602 | 21,407 | 17,064 | 14,522 | 10,710 | 11,582 |
Selling, General & Admin | 13,480 | 13,011 | 11,930 | 10,611 | 10,086 | 9,550 |
Operating Expenses | 13,518 | 13,049 | 11,917 | 10,639 | 10,093 | 9,557 |
Operating Income | 6,084 | 8,358 | 5,147 | 3,883 | 617 | 2,025 |
Interest Expense | - | - | - | - | -5 | - |
Interest & Investment Income | 88 | 82 | 67 | 59 | 50 | 66 |
Other Non Operating Income (Expenses) | -94 | -105 | 117 | 53 | 131 | 123 |
EBT Excluding Unusual Items | 6,078 | 8,335 | 5,331 | 3,995 | 793 | 2,214 |
Gain (Loss) on Sale of Investments | -2 | - | 145 | -5 | -25 | 150 |
Gain (Loss) on Sale of Assets | 11 | 7 | -11 | - | - | -6 |
Other Unusual Items | - | 4 | -2 | 21 | 14 | -74 |
Pretax Income | 6,087 | 8,346 | 5,463 | 4,011 | 782 | 2,284 |
Income Tax Expense | 1,592 | 2,353 | 1,588 | 1,240 | 323 | 850 |
Net Income | 4,495 | 5,993 | 3,875 | 2,771 | 459 | 1,434 |
Net Income to Common | 4,495 | 5,993 | 3,875 | 2,771 | 459 | 1,434 |
Net Income Growth | -27.76% | 54.66% | 39.84% | 503.70% | -67.99% | -58.28% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 47 | 48 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 47 | 48 |
Shares Change | 0.39% | 0.12% | -1.17% | 0.50% | -0.27% | -0.00% |
EPS (Basic) | 95.01 | 126.90 | 82.15 | 58.06 | 9.67 | 30.11 |
EPS (Diluted) | 95.01 | 126.90 | 82.15 | 58.06 | 9.67 | 30.11 |
EPS Growth | -28.04% | 54.47% | 41.50% | 500.69% | -67.90% | -58.28% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | -1,431 | 3,436 | 916 | 2,710 | 1,698 | -1,067 |
Free Cash Flow Per Share | -30.25 | 72.76 | 19.42 | 56.78 | 35.76 | -22.41 |
Dividend Per Share | 73.000 | 72.000 | 45.000 | 30.000 | 30.000 | 26.000 |
Dividend Growth | 12.31% | 60.00% | 50.00% | 0% | 15.38% | -35.00% |
Gross Margin | 19.69% | 19.96% | 18.58% | 17.88% | 16.68% | 18.47% |
Operating Margin | 6.11% | 7.80% | 5.60% | 4.78% | 0.96% | 3.23% |
Profit Margin | 4.51% | 5.59% | 4.22% | 3.41% | 0.71% | 2.29% |
Free Cash Flow Margin | -1.44% | 3.21% | 1.00% | 3.34% | 2.64% | -1.70% |
EBITDA | 6,279 | 8,552 | 5,331 | 4,049 | 786 | 2,196 |
EBITDA Margin | 6.31% | 7.98% | 5.80% | 4.99% | 1.22% | 3.50% |
D&A For EBITDA | 195 | 194 | 184 | 166 | 169 | 171 |
EBIT | 6,084 | 8,358 | 5,147 | 3,883 | 617 | 2,025 |
EBIT Margin | 6.11% | 7.80% | 5.60% | 4.78% | 0.96% | 3.23% |
Effective Tax Rate | 26.15% | 28.19% | 29.07% | 30.91% | 41.30% | 37.21% |