MEITEC Group Holdings Inc. (TYO:9744)
Japan
· Delayed Price · Currency is JPY 2,963.00
+0.50 (0.02%)
Mar 12, 2025, 3:30 PM JST
MEITEC Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 131,877 | 126,976 | 119,069 | 107,140 | 96,626 | 100,995 | Upgrade
|
| Revenue Growth (YoY) | 4.77% | 6.64% | 11.13% | 10.88% | -4.33% | 3.33% | Upgrade
|
| Cost of Revenue | 96,210 | 92,741 | 86,360 | 78,917 | 72,203 | 73,823 | Upgrade
|
| Gross Profit | 35,667 | 34,235 | 32,709 | 28,223 | 24,423 | 27,172 | Upgrade
|
| Selling, General & Admin | 17,120 | 16,573 | 16,245 | 15,405 | 14,188 | 14,245 | Upgrade
|
| Operating Expenses | 17,137 | 16,582 | 16,245 | 15,405 | 14,189 | 14,245 | Upgrade
|
| Operating Income | 18,530 | 17,653 | 16,464 | 12,818 | 10,234 | 12,927 | Upgrade
|
| Interest & Investment Income | 14 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 40 | 12 | 75 | 127 | 69 | 46 | Upgrade
|
| EBT Excluding Unusual Items | 18,584 | 17,666 | 16,540 | 12,946 | 10,304 | 12,974 | Upgrade
|
| Asset Writedown | -621 | -6 | -3 | -4 | -4 | -3 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | - | - | Upgrade
|
| Pretax Income | 17,963 | 17,660 | 16,537 | 12,941 | 10,300 | 12,971 | Upgrade
|
| Income Tax Expense | 5,623 | 5,317 | 4,285 | 3,701 | 3,272 | 3,878 | Upgrade
|
| Earnings From Continuing Operations | 12,340 | 12,343 | 12,252 | 9,240 | 7,028 | 9,093 | Upgrade
|
| Net Income | 12,340 | 12,343 | 12,252 | 9,240 | 7,028 | 9,093 | Upgrade
|
| Net Income to Common | 12,340 | 12,343 | 12,252 | 9,240 | 7,028 | 9,093 | Upgrade
|
| Net Income Growth | -9.04% | 0.74% | 32.60% | 31.47% | -22.71% | 2.99% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 78 | 80 | 81 | 82 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 78 | 80 | 81 | 82 | 83 | Upgrade
|
| Shares Change (YoY) | -1.47% | -1.90% | -1.89% | -1.55% | -0.77% | -1.06% | Upgrade
|
| EPS (Basic) | 159.74 | 158.01 | 153.87 | 113.85 | 85.25 | 109.45 | Upgrade
|
| EPS (Diluted) | 159.74 | 158.01 | 153.87 | 113.85 | 85.25 | 109.45 | Upgrade
|
| EPS Growth | -7.68% | 2.70% | 35.15% | 33.54% | -22.11% | 4.10% | Upgrade
|
| Free Cash Flow | - | 14,563 | 12,678 | 13,457 | 5,415 | 9,514 | Upgrade
|
| Free Cash Flow Per Share | - | 186.43 | 159.22 | 165.80 | 65.68 | 114.52 | Upgrade
|
| Dividend Per Share | 143.000 | 114.000 | 102.000 | 72.500 | 61.333 | 67.333 | Upgrade
|
| Dividend Growth | 33.64% | 11.76% | 40.69% | 18.21% | -8.91% | 1.25% | Upgrade
|
| Gross Margin | 27.05% | 26.96% | 27.47% | 26.34% | 25.28% | 26.90% | Upgrade
|
| Operating Margin | 14.05% | 13.90% | 13.83% | 11.96% | 10.59% | 12.80% | Upgrade
|
| Profit Margin | 9.36% | 9.72% | 10.29% | 8.62% | 7.27% | 9.00% | Upgrade
|
| Free Cash Flow Margin | - | 11.47% | 10.65% | 12.56% | 5.60% | 9.42% | Upgrade
|
| EBITDA | 18,906 | 18,023 | 16,875 | 13,368 | 10,787 | 13,489 | Upgrade
|
| EBITDA Margin | 14.34% | 14.19% | 14.17% | 12.48% | 11.16% | 13.36% | Upgrade
|
| D&A For EBITDA | 375.5 | 370 | 411 | 550 | 553 | 562 | Upgrade
|
| EBIT | 18,530 | 17,653 | 16,464 | 12,818 | 10,234 | 12,927 | Upgrade
|
| EBIT Margin | 14.05% | 13.90% | 13.83% | 11.96% | 10.59% | 12.80% | Upgrade
|
| Effective Tax Rate | 31.30% | 30.11% | 25.91% | 28.60% | 31.77% | 29.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.