MEITEC Group Holdings Inc. (TYO:9744)
3,054.00
+23.00 (0.76%)
Jun 18, 2026, 3:03 PM JST
MEITEC Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 137,686 | 133,068 | 126,976 | 119,069 | 107,140 | |
Revenue Growth (YoY) | 3.47% | 4.80% | 6.64% | 11.13% | 10.88% |
Cost of Revenue | 101,394 | 97,135 | 92,741 | 86,360 | 78,917 |
Gross Profit | 36,292 | 35,933 | 34,235 | 32,709 | 28,223 |
Selling, General & Admin | 16,388 | 17,102 | 16,573 | 16,245 | 15,405 |
Operating Expenses | 16,395 | 17,109 | 16,582 | 16,245 | 15,405 |
Operating Income | 19,897 | 18,824 | 17,653 | 16,464 | 12,818 |
Interest & Investment Income | 131 | 29 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 73 | 58 | 12 | 75 | 127 |
EBT Excluding Unusual Items | 20,101 | 18,911 | 17,666 | 16,540 | 12,946 |
Gain (Loss) on Sale of Assets | 637 | - | - | - | - |
Asset Writedown | -101 | -620 | -6 | -3 | -4 |
Other Unusual Items | -1 | -1 | - | - | -1 |
Pretax Income | 20,636 | 18,290 | 17,660 | 16,537 | 12,941 |
Income Tax Expense | 5,585 | 5,550 | 5,317 | 4,285 | 3,701 |
Earnings From Continuing Operations | 15,051 | 12,740 | 12,343 | 12,252 | 9,240 |
Net Income | 15,051 | 12,740 | 12,343 | 12,252 | 9,240 |
Net Income to Common | 15,051 | 12,740 | 12,343 | 12,252 | 9,240 |
Net Income Growth | 18.14% | 3.22% | 0.74% | 32.60% | 31.47% |
Shares Outstanding (Basic) | 77 | 77 | 78 | 80 | 81 |
Shares Outstanding (Diluted) | 77 | 77 | 78 | 80 | 81 |
Shares Change (YoY) | - | -1.16% | -1.90% | -1.89% | -1.55% |
EPS (Basic) | 194.94 | 165.01 | 158.01 | 153.87 | 113.85 |
EPS (Diluted) | 194.94 | 165.01 | 158.01 | 153.87 | 113.85 |
EPS Growth | 18.14% | 4.43% | 2.70% | 35.15% | 33.54% |
Free Cash Flow | 15,242 | 13,306 | 14,563 | 12,678 | 13,457 |
Free Cash Flow Per Share | 197.42 | 172.34 | 186.43 | 159.22 | 165.80 |
Dividend Per Share | 196.000 | 168.000 | 114.000 | 102.000 | 72.500 |
Dividend Growth | 16.67% | 47.37% | 11.77% | 40.69% | 18.21% |
Gross Margin | 26.36% | 27.00% | 26.96% | 27.47% | 26.34% |
Operating Margin | 14.45% | 14.15% | 13.90% | 13.83% | 11.96% |
Profit Margin | 10.93% | 9.57% | 9.72% | 10.29% | 8.62% |
Free Cash Flow Margin | 11.07% | 10.00% | 11.47% | 10.65% | 12.56% |
EBITDA | 20,173 | 19,116 | 18,023 | 16,875 | 13,368 |
EBITDA Margin | 14.65% | 14.37% | 14.19% | 14.17% | 12.48% |
D&A For EBITDA | 276 | 292 | 370 | 411 | 550 |
EBIT | 19,897 | 18,824 | 17,653 | 16,464 | 12,818 |
EBIT Margin | 14.45% | 14.15% | 13.90% | 13.83% | 11.96% |
Effective Tax Rate | 27.06% | 30.34% | 30.11% | 25.91% | 28.60% |