MEITEC Group Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	137,686	133,068	126,976	119,069	107,140
Revenue Growth (YoY)	3.47%	4.80%	6.64%	11.13%	10.88%
Cost of Revenue	101,394	97,135	92,741	86,360	78,917
Gross Profit	36,292	35,933	34,235	32,709	28,223
Selling, General & Admin	16,388	17,102	16,573	16,245	15,405
Operating Expenses	16,395	17,109	16,582	16,245	15,405
Operating Income	19,897	18,824	17,653	16,464	12,818
Interest & Investment Income	111	29	1	1	1
Other Non Operating Income (Expenses)	92	58	12	75	127
EBT Excluding Unusual Items	20,100	18,911	17,666	16,540	12,946
Gain (Loss) on Sale of Assets	637	-	-	-	-
Asset Writedown	-101	-620	-6	-3	-4
Other Unusual Items	-1	-1	-	-	-1
Pretax Income	20,635	18,290	17,660	16,537	12,941
Income Tax Expense	5,584	5,550	5,317	4,285	3,701
Earnings From Continuing Operations	15,051	12,740	12,343	12,252	9,240
Net Income	15,051	12,740	12,343	12,252	9,240
Net Income to Common	15,051	12,740	12,343	12,252	9,240
Net Income Growth	18.14%	3.22%	0.74%	32.60%	31.47%
Shares Outstanding (Basic)	77	77	78	80	81
Shares Outstanding (Diluted)	77	77	78	80	81
Shares Change (YoY)	-	-1.16%	-1.90%	-1.89%	-1.55%
EPS (Basic)	194.94	165.01	158.01	153.87	113.85
EPS (Diluted)	194.94	165.01	158.01	153.87	113.85
EPS Growth	18.14%	4.43%	2.70%	35.15%	33.54%
Free Cash Flow	15,242	13,306	14,563	12,678	13,457
Free Cash Flow Per Share	197.42	172.34	186.43	159.22	165.80
Dividend Per Share	-	168.000	114.000	102.000	72.500
Dividend Growth	-	47.37%	11.77%	40.69%	18.21%
Gross Margin	26.36%	27.00%	26.96%	27.47%	26.34%
Operating Margin	14.45%	14.15%	13.90%	13.83%	11.96%
Profit Margin	10.93%	9.57%	9.72%	10.29%	8.62%
Free Cash Flow Margin	11.07%	10.00%	11.47%	10.65%	12.56%
EBITDA	20,173	19,116	18,023	16,875	13,368
EBITDA Margin	14.65%	14.37%	14.19%	14.17%	12.48%
D&A For EBITDA	276	292	370	411	550
EBIT	19,897	18,824	17,653	16,464	12,818
EBIT Margin	14.45%	14.15%	13.90%	13.83%	11.96%
Effective Tax Rate	27.06%	30.34%	30.11%	25.91%	28.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.