IX Knowledge Incorporated (TYO:9753)
Japan
· Delayed Price · Currency is JPY 1,038.00
+12.00 (1.17%)
May 7, 2025, 3:30 PM JST
IX Knowledge Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2013 | FY 2012 | FY 2011 | 2006 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '13 Mar 31, 2013 | Mar '12 Mar 31, 2012 | Mar '11 Mar 31, 2011 | 2006 - 2010 |
| Revenue | 22,348 | 21,748 | 20,206 | 15,525 | 15,329 | 15,537 | Upgrade
|
| Revenue Growth (YoY) | 10.60% | 7.63% | 30.15% | 1.28% | -1.34% | 4.34% | Upgrade
|
| Cost of Revenue | 17,815 | 17,387 | 16,173 | 13,074 | 12,902 | 13,269 | Upgrade
|
| Gross Profit | 4,533 | 4,361 | 4,033 | 2,451 | 2,427 | 2,268 | Upgrade
|
| Selling, General & Admin | 2,672 | 2,706 | 2,573 | 2,260 | 2,289 | 2,123 | Upgrade
|
| Operating Expenses | 2,672 | 2,706 | 2,573 | 2,260 | 2,289 | 2,122 | Upgrade
|
| Operating Income | 1,861 | 1,655 | 1,460 | 191 | 138 | 146 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -7 | -5 | -9 | Upgrade
|
| Interest & Investment Income | 58 | 47 | 40 | 14 | 11 | 19 | Upgrade
|
| Earnings From Equity Investments | 25 | 24 | 20 | - | 10 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 8 | 5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 6 | 9 | 22 | 45 | 147 | Upgrade
|
| EBT Excluding Unusual Items | 1,953 | 1,739 | 1,533 | 220 | 199 | 306 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4 | 21 | - | 34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 2 | - | - | Upgrade
|
| Asset Writedown | - | - | -6 | -3 | -2 | -29 | Upgrade
|
| Other Unusual Items | - | - | - | -38 | -66 | -45 | Upgrade
|
| Pretax Income | 1,953 | 1,739 | 1,524 | 202 | 131 | 266 | Upgrade
|
| Income Tax Expense | 534 | 464 | 497 | 49 | 215 | 89 | Upgrade
|
| Earnings From Continuing Operations | 1,419 | 1,275 | 1,027 | 153 | -84 | 177 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -1 | Upgrade
|
| Net Income | 1,419 | 1,275 | 1,027 | 153 | -84 | 176 | Upgrade
|
| Net Income to Common | 1,419 | 1,275 | 1,027 | 153 | -84 | 176 | Upgrade
|
| Net Income Growth | 38.17% | 24.15% | 571.24% | - | - | 23715.97% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 2.02% | 2.74% | -19.78% | -1.41% | -2.09% | -0.73% | Upgrade
|
| EPS (Basic) | 148.17 | 132.21 | 109.41 | 13.08 | -7.08 | 14.52 | Upgrade
|
| EPS (Diluted) | 148.17 | 132.21 | 109.41 | 13.08 | -7.08 | 14.52 | Upgrade
|
| EPS Growth | 35.43% | 20.84% | 736.71% | - | - | 23890.90% | Upgrade
|
| Free Cash Flow | - | 1,132 | 1,033 | 125 | 332 | 639 | Upgrade
|
| Free Cash Flow Per Share | - | 117.38 | 110.05 | 10.68 | 27.97 | 52.72 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 25.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 400.00% | - | - | - | Upgrade
|
| Gross Margin | 20.28% | 20.05% | 19.96% | 15.79% | 15.83% | 14.60% | Upgrade
|
| Operating Margin | 8.33% | 7.61% | 7.23% | 1.23% | 0.90% | 0.94% | Upgrade
|
| Profit Margin | 6.35% | 5.86% | 5.08% | 0.99% | -0.55% | 1.13% | Upgrade
|
| Free Cash Flow Margin | - | 5.21% | 5.11% | 0.80% | 2.17% | 4.11% | Upgrade
|
| EBITDA | 1,977 | 1,742 | 1,508 | 301 | 239 | 234 | Upgrade
|
| EBITDA Margin | 8.85% | 8.01% | 7.46% | 1.94% | 1.56% | 1.51% | Upgrade
|
| D&A For EBITDA | 116.25 | 87 | 48 | 110 | 101 | 88 | Upgrade
|
| EBIT | 1,861 | 1,655 | 1,460 | 191 | 138 | 146 | Upgrade
|
| EBIT Margin | 8.33% | 7.61% | 7.23% | 1.23% | 0.90% | 0.94% | Upgrade
|
| Effective Tax Rate | 27.34% | 26.68% | 32.61% | 24.26% | 164.12% | 33.46% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.