IX Knowledge Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2013	FY 2012
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012
Market Capitalization	13,466	9,870	11,130	8,767	2,159	1,821
Market Cap Growth	40.38%	-11.32%	26.95%	306.06%	18.54%	8.60%
Enterprise Value	6,675	4,010	6,083	6,242	-69	-695
Last Close Price	1407.00	1032.00	1120.77	889.81	134.72	109.27
PE Ratio	8.80	7.44	8.73	8.54	14.11	-
PS Ratio	0.56	0.43	0.51	0.43	0.14	0.12
PB Ratio	1.20	0.98	1.26	1.17	0.56	0.49
P/TBV Ratio	1.22	1.01	1.31	1.23	0.58	0.51
P/FCF Ratio	-	11.89	9.83	8.49	17.27	5.49
P/OCF Ratio	-	11.78	9.71	8.42	11.13	4.24
EV/Sales Ratio	0.28	0.18	0.28	0.31	-	-
EV/EBITDA Ratio	3.03	2.05	3.49	4.14	-	-
EV/EBIT Ratio	3.17	2.15	3.68	4.28	-	-
EV/FCF Ratio	-	4.83	5.37	6.04	-	-
Debt / Equity Ratio	0.02	0.03	0.02	0.04	0.26	0.17
Debt / EBITDA Ratio	0.12	0.17	0.11	0.17	3.28	2.64
Debt / FCF Ratio	-	0.41	0.18	0.25	7.90	1.90
Net Debt / Equity Ratio	-0.60	-0.61	-0.64	-0.66	-0.66	-0.70
Net Debt / EBITDA Ratio	-3.13	-3.12	-3.22	-3.26	-8.39	-10.82
Net Debt / FCF Ratio	-	-7.37	-4.95	-4.76	-20.20	-7.79
Asset Turnover	1.60	1.59	1.65	-	1.75	1.79
Inventory Turnover	-	-	-	-	41.44	52.02
Quick Ratio	3.33	2.83	2.92	2.57	2.64	2.50
Current Ratio	3.41	2.95	3.03	2.68	3.04	2.90
Return on Equity (ROE)	14.50%	14.05%	15.64%	-	4.06%	-2.23%
Return on Assets (ROA)	8.56%	8.13%	7.86%	-	1.35%	1.01%
Return on Invested Capital (ROIC)	32.44%	35.58%	42.01%	50.49%	11.92%	-6.77%
Return on Capital Employed (ROCE)	16.60%	16.40%	15.70%	15.60%	2.80%	2.10%
Earnings Yield	11.35%	13.43%	11.46%	11.71%	7.09%	-4.61%
FCF Yield	-	8.41%	10.17%	11.78%	5.79%	18.23%
Dividend Yield	2.81%	3.39%	2.68%	2.81%	3.71%	4.58%
Payout Ratio	-	21.49%	22.59%	19.09%	38.56%	-
Buyback Yield / Dilution	0.11%	0.85%	-2.74%	19.78%	1.41%	2.09%
Total Shareholder Return	3.22%	4.24%	-0.06%	22.59%	5.12%	6.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.