Funai Soken Holdings Incorporated (TYO:9757)
Japan flag Japan · Delayed Price · Currency is JPY
1,084.00
+1.00 (0.09%)
Aug 6, 2026, 9:55 AM JST

Funai Soken Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,49933,33030,64528,23825,63528,813
Revenue Growth
6.52%8.76%8.52%10.15%-11.03%15.13%
Gross Profit
13,25513,04811,86210,72110,1509,300
Operating Income
8,6078,8148,3257,2487,1016,349
Net Income
7,8396,5265,9935,2014,9904,373
Earnings Per Share
84.2969.7863.2752.5249.8143.75
EPS Growth
73.67%10.29%20.48%5.43%13.85%25.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Management Consulting Business
24,80424,63522,82021,64920,42622,320
Digital Solutions
-4,5754,4025,309--
Unallocated Adjustment
--841.94-1,434-3,130-472.08-358.88
Logistics Business
-4,9624,8564,4104,1513,602
Total
33,49933,33030,64528,23925,63528,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,78015,35812,04913,19417,43914,775
Total Debt
249.55284300300300300
Net Cash (Debt)
11,53015,07411,74912,89417,13914,475
Net Cash Growth
-1.68%28.30%-8.88%-24.77%18.40%18.45%
Net Cash Per Share
126.85161.17124.03130.17171.08144.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,9037,0105,4795,0005,214
Capital Expenditures
--741-863-501-54-63
Free Cash Flow
-7,1626,1474,9784,9465,151
Free Cash Flow Growth
-16.51%23.48%0.65%-3.98%48.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-39.15%38.71%37.97%39.59%32.28%
Operating Margin
25.69%26.45%27.17%25.67%27.70%22.04%
Pretax Margin
33.11%27.71%27.00%25.75%27.84%22.26%
Profit Margin
23.40%19.58%19.56%18.42%19.47%15.18%
FCF Margin
-21.49%20.06%17.63%19.29%17.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
48.00042.50037.50032.50026.500
Dividend Per Share Growth
67.50%13.33%15.38%22.64%-
Dividend Yield
4.42%3.79%3.33%2.78%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.8516.1718.4923.9526.9329.54
Forward PE
14.4314.8217.7521.1324.4725.39
P/FCF Ratio
13.7514.7418.0225.0227.1725.08
PS Ratio
2.943.173.624.415.244.48