Funai Soken Holdings Incorporated (TYO:9757)
Japan flag Japan · Delayed Price · Currency is JPY
1,176.00
+4.00 (0.34%)
Aug 27, 2026, 10:15 AM JST

Funai Soken Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,11233,33030,64528,23825,63528,813
Revenue Growth
5.66%8.76%8.52%10.15%-11.03%15.13%
Gross Profit
13,77613,04811,86210,72110,1509,300
Operating Income
8,8668,8148,3257,2487,1016,349
Net Income
8,0936,5265,9935,2014,9904,373
Earnings Per Share
87.3269.7863.2752.5249.8143.75
EPS Growth
74.48%10.29%20.48%5.43%13.85%25.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consulting
24,63522,82021,64920,42622,320
Digital Solutions
4,5754,4025,309--
Unallocated Adjustment
-841.94-1,434-3,130-472.08-358.88
Logistics Business
4,9624,8564,4104,1513,602
Total
33,33030,64528,23925,63528,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,97215,35812,04913,19417,43914,775
Total Debt
279284300300300300
Net Cash (Debt)
13,69315,07411,74912,89417,13914,475
Net Cash Growth
-5.85%28.30%-8.88%-24.77%18.40%18.45%
Net Cash Per Share
147.75161.17124.03130.17171.08144.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,0397,9037,0105,4795,0005,214
Capital Expenditures
-1,440-741-863-501-54-63
Free Cash Flow
5,5997,1626,1474,9784,9465,151
Free Cash Flow Growth
-25.24%16.51%23.48%0.65%-3.98%48.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.38%39.15%38.71%37.97%39.59%32.28%
Operating Margin
25.99%26.45%27.17%25.67%27.70%22.04%
Pretax Margin
33.64%27.71%27.00%25.75%27.84%22.26%
Profit Margin
23.72%19.58%19.56%18.42%19.47%15.18%
FCF Margin
16.41%21.49%20.06%17.63%19.29%17.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
48.00042.50037.50032.50026.500
Dividend Per Share Growth
-25.00%13.33%15.38%22.64%-
Dividend Yield
4.14%3.79%3.33%2.78%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4216.1718.4923.9526.9329.54
Forward PE
15.2214.8217.7521.1324.4725.39
P/FCF Ratio
19.0814.7418.0225.0227.1725.08
PS Ratio
3.133.173.624.415.244.48